Humana Banner

Earnings Estimates

Earnings Estimates

Stock Information

Analyst Ratings

Mean Recommendation:

2.62

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 25.14 34.62 17.85 24.72 18 3 1 1.42
Annual Dec 27 15.68 20.00 11.57 15.46 24 5 1 2.36
Annual Dec 26 8.82 10.71 6.00 9.03 25 3 -- 0.06
Quarterly Mar 27 12.20 14.06 10.86 12.15 15 3 -- 0.51
Quarterly Jun 26 7.20 7.55 5.39 7.42 23 2 1 0.90
Quarterly Sep 26 -0.22 1.73 -2.15 0.04 23 -- 3 -0.61
Quarterly Dec 26 -8.45 -6.02 -10.65 -8.66 23 1 2 -0.61
Long Term Growth 16.76 28.87 8.40 13.00 3 -- -- 0.00

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 17.14 17.08 0.36
Annual Dec 24 16.21 16.14 0.46
Annual Dec 23 26.09 26.09 0.00
Quarterly Mar 26 10.31 10.19 1.21
Quarterly Dec 25 -3.96 -4.01 1.13
Quarterly Sep 25 3.24 2.82 14.93
Quarterly Jun 25 6.27 5.92 5.90

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 190.59 200.02 180.10 191.12 4 2 -- 4.16
Annual Dec 27 164.83 167.52 161.00 165.40 4 2 -- 1.67
Annual Dec 26 148.20 151.01 143.49 149.15 4 1 -- -0.19

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 146.42 144.59 1.27
Annual Dec 24 135.73 138.61 -2.08
Annual Dec 23 133.05 137.60 -3.30

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 32.42 43.12 23.23 30.92 3 2 -- 12.28
Annual Dec 27 26.41 40.19 18.44 23.51 4 1 1 -1.24
Annual Dec 26 19.11 21.33 14.61 20.25 4 -- 1 -0.14
Quarterly Mar 27 16.17 18.42 13.92 16.17 2 1 -- 0.28
Quarterly Jun 26 9.84 10.93 8.74 9.84 2 -- -- --
Quarterly Sep 26 2.70 3.87 1.53 2.70 2 -- -- --
Quarterly Dec 26 -6.82 -6.31 -7.32 -6.82 2 -- -- --

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 7.62 20.77 -63.31
Annual Dec 24 24.54 28.72 -14.55
Annual Dec 23 31.99 38.19 -16.24
Quarterly Mar 26 10.39 12.56 -17.24
Quarterly Dec 25 -13.72 -0.94 -1,359.57
Quarterly Sep 25 8.04 6.13 31.14
Quarterly Jun 25 10.53 8.76 20.19

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 3.99 4.40 3.56 4.03 6 -- -- --
Annual Dec 27 3.84 4.40 3.54 3.83 8 -- -- --
Annual Dec 26 3.69 4.44 3.54 3.56 8 -- -- --
Quarterly Mar 27 1.00 1.10 0.90 1.00 2 -- -- --
Quarterly Jun 26 0.94 1.11 0.87 0.90 4 -- -- --
Quarterly Sep 26 0.95 1.11 0.89 0.90 4 -- -- --
Quarterly Dec 26 0.96 1.11 0.89 0.91 4 -- -- --

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 3.54 3.74 -5.38
Annual Dec 24 3.54 3.74 -5.38
Annual Dec 23 3.54 3.29 7.73
Quarterly Mar 26 0.89 1.00 -11.28
Quarterly Dec 25 0.89 1.02 -12.95
Quarterly Sep 25 0.89 0.99 -10.15
Quarterly Jun 25 0.89 0.99 -10.15

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 4,844.61 5,762.00 3,858.97 4,642.56 10 1 -- 1.09
Annual Dec 27 3,289.47 4,071.00 2,685.95 3,233.00 15 1 1 1.84
Annual Dec 26 2,193.20 2,540.26 1,898.00 2,241.00 14 -- -- 0.06
Quarterly Mar 27 2,079.13 2,229.00 1,962.12 2,070.50 6 2 -- 4.00
Quarterly Jun 26 1,365.39 1,440.00 1,073.48 1,398.00 12 -- -- 5.33
Quarterly Sep 26 173.71 361.00 -133.00 205.00 12 -- -- -11.30
Quarterly Dec 26 -1,190.37 -1,002.19 -1,355.00 -1,197.00 12 -- -- -5.38

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 3,477.00 3,464.08 0.37
Annual Dec 24 3,247.00 3,169.05 2.46
Annual Dec 23 4,680.00 4,592.42 1.91
Quarterly Mar 26 1,875.00 1,842.09 1.79
Quarterly Dec 25 -446.00 -395.22 -12.85
Quarterly Sep 25 633.00 619.36 2.20
Quarterly Jun 25 1,174.00 1,164.44 0.82

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 5,654.08 7,391.50 4,582.00 5,466.00 11 2 -- 3.14
Annual Dec 27 3,971.55 4,541.00 3,160.00 3,906.84 12 2 1 0.93
Annual Dec 26 2,810.57 3,117.00 2,403.00 2,834.00 12 1 -- -0.07
Quarterly Mar 27 2,210.53 2,453.00 1,666.50 2,305.83 6 2 1 -0.13
Quarterly Jun 26 1,366.77 1,695.00 621.80 1,466.16 8 1 -- 0.03
Quarterly Sep 26 361.81 617.20 146.00 318.64 8 1 -- 0.13
Quarterly Dec 26 -878.81 -234.40 -1,243.00 -955.04 8 1 -- 0.19

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 4,301.00 4,131.87 4.09
Annual Dec 24 4,155.00 3,957.17 5.00
Annual Dec 23 5,530.00 5,523.22 0.12
Quarterly Mar 26 1,917.00 1,978.25 -3.10
Quarterly Dec 25 -252.00 -262.80 4.11
Quarterly Sep 25 824.00 815.14 1.09
Quarterly Jun 25 1,370.00 1,307.28 4.80

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 24.65 34.43 17.85 23.68 9 2 -- -0.51
Annual Dec 27 15.11 17.08 11.01 15.14 12 2 -- 0.83
Annual Dec 26 7.99 10.02 4.08 8.28 12 1 -- 0.21
Quarterly Mar 27 12.24 13.57 11.07 12.31 7 1 -- 3.92
Quarterly Jun 26 7.13 7.54 6.26 7.27 11 1 -- 1.53
Quarterly Sep 26 -0.41 1.12 -2.20 -0.24 11 -- 1 -17.71
Quarterly Dec 26 -8.52 -6.95 -11.13 -8.30 11 -- 1 -0.51

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 9.84 12.56 -21.64
Annual Dec 24 9.98 13.31 -25.03
Annual Dec 23 20.00 22.47 -10.98
Quarterly Mar 26 9.83 10.48 -6.19
Quarterly Dec 25 -6.61 -4.09 -61.43
Quarterly Sep 25 1.62 2.85 -43.19
Quarterly Jun 25 4.51 6.05 -25.41

Reference Information - Net Asset Value

Analyst Forecasts - Net Asset Value

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 18,384.33 22,318.00 11,976.00 20,859.00 3 -- 1 -0.56
Annual Dec 27 17,766.17 20,181.00 10,249.00 19,440.85 5 -- 1 -0.18
Annual Dec 26 18,408.76 18,700.00 18,131.82 18,327.00 5 -- 1 -0.02
Quarterly Mar 27 19,421.00 19,421.00 19,421.00 19,421.00 1 -- -- --
Quarterly Jun 26 19,427.49 19,510.00 19,359.98 19,420.00 4 1 -- 0.15
Quarterly Sep 26 19,364.92 19,489.00 19,212.67 19,379.00 4 1 -- 0.06
Quarterly Dec 26 18,346.20 18,558.00 18,131.82 18,347.50 4 -- 1 -0.02

Actuals - Net Asset Value

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 17,737.00 17,955.70 -1.22
Annual Dec 24 16,445.00 16,906.33 -2.73
Annual Dec 23 16,318.00 17,078.00 -4.45
Quarterly Mar 26 18,646.00 19,209.26 -2.93
Quarterly Dec 25 17,737.00 18,059.27 -1.78
Quarterly Sep 25 18,582.00 18,502.33 0.43
Quarterly Jun 25 18,295.00 18,464.00 -0.92

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 7,509.96 11,603.32 4,729.50 7,458.00 7 -- 2 -7.13
Annual Dec 27 8,708.38 10,513.19 6,949.00 9,006.50 7 -- 2 -3.46
Annual Dec 26 9,144.49 10,198.00 6,939.42 9,625.40 7 -- 1 -2.45
Quarterly Mar 27 8,120.00 8,120.00 8,120.00 8,120.00 1 -- -- --
Quarterly Jun 26 9,234.00 9,234.00 9,234.00 9,234.00 1 -- -- --
Quarterly Sep 26 9,230.00 9,230.00 9,230.00 9,230.00 1 -- -- --
Quarterly Dec 26 10,198.00 10,198.00 10,198.00 10,198.00 1 -- -- --

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 8,169.00 7,598.37 7.51
Annual Dec 24 9,500.00 7,075.83 34.26
Annual Dec 23 6,962.00 3,396.00 105.01
Quarterly Mar 26 9,042.00 9,532.00 -5.14
Quarterly Dec 25 8,169.00 7,447.00 9.70
Quarterly Sep 25 7,219.00 8,087.00 -10.73
Quarterly Jun 25 8,546.00 8,170.00 4.60

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 2,900.71 3,803.86 2,157.00 2,870.00 11 2 1 1.83
Annual Dec 27 1,863.80 2,432.00 1,389.77 1,864.06 16 3 -- 2.50
Annual Dec 26 1,094.80 1,295.03 884.84 1,091.00 14 -- 1 -0.04
Quarterly Mar 27 1,456.91 1,514.72 1,425.00 1,431.00 3 1 -- 0.24
Quarterly Jun 26 898.16 910.00 877.58 900.53 10 -- -- --
Quarterly Sep 26 11.33 139.00 -134.00 27.15 10 -- -- --
Quarterly Dec 26 -1,037.29 -892.16 -1,146.00 -1,050.37 10 -- -- --

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 2,070.96 2,059.29 0.57
Annual Dec 24 1,959.29 1,947.27 0.62
Annual Dec 23 3,246.67 3,251.06 -0.14
Quarterly Mar 26 1,243.92 1,279.02 -2.74
Quarterly Dec 25 -476.78 -491.05 2.91
Quarterly Sep 25 391.21 326.69 19.75
Quarterly Jun 25 757.07 711.37 6.43

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 13.35 19.90 -2.80 14.66 9 -- -- 6.03
Annual Dec 27 -2.15 11.10 -74.70 9.60 9 -- -- 16.34
Annual Dec 26 5.81 7.00 3.82 5.96 10 -- -- 0.22
Quarterly Mar 27 31.30 31.30 31.30 31.30 1 -- -- --
Quarterly Jun 26 7.35 10.40 4.30 7.35 2 -- -- 5.76
Quarterly Sep 26 0.75 1.60 -0.10 0.75 2 -- -- -25.00
Quarterly Dec 26 -10.20 -4.80 -15.60 -10.20 2 -- -- -1.49

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 12.17 11.04 1.13
Annual Dec 24 12.01 12.06 -0.05
Annual Dec 23 20.57 19.89 0.68
Quarterly Mar 26 6.87 16.75 -9.88
Quarterly Dec 25 -10.54 -6.60 -3.94
Quarterly Sep 25 7.20 4.25 2.95
Quarterly Jun 25 4.21 9.25 -5.04

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 180,868.50 199,770.00 163,912.00 180,304.55 16 1 2 -0.57
Annual Dec 27 170,227.43 185,361.00 160,483.50 169,682.24 21 2 3 -0.22
Annual Dec 26 162,197.75 164,202.00 160,880.00 162,021.83 21 1 2 -0.02
Quarterly Mar 27 41,727.96 43,593.00 39,417.90 41,878.52 9 1 2 -0.37
Quarterly Jun 26 40,574.38 41,298.00 40,000.00 40,512.46 18 1 1 -0.05
Quarterly Sep 26 40,814.46 41,423.00 40,248.80 40,917.21 18 1 1 -0.05
Quarterly Dec 26 41,214.75 42,000.00 40,603.00 41,200.00 18 -- 1 -0.06

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 129,789.00 129,233.70 0.43
Annual Dec 24 117,210.00 117,025.94 0.16
Annual Dec 23 102,645.00 103,534.80 -0.86
Quarterly Mar 26 39,648.00 39,363.76 0.72
Quarterly Dec 25 36,640.00 32,080.37 14.21
Quarterly Sep 25 32,649.00 32,012.17 1.99
Quarterly Jun 25 32,388.00 31,893.54 1.55

Reference Information - Earnings Per Share (Parent)

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 21.12 41.04 23.09

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -48.35 77.76 60.37