hum-20240125
0000049071false00000490712024-01-252024-01-25

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
                
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 25, 2024 (January 25, 2024)
Humana Inc.
(Exact name of registrant as specified in its charter)
Delaware1-597561-0647538
(State or other jurisdiction of incorporation)(Commission File Number)(IRS Employer Identification No.)
500 West Main Street Louisville, KY 40202
(Address of principal executive offices, including zip code)

502-580-1000
(Registrant’s telephone number, including area code)
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common StockHUMNew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company  
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  



Item 2.02    Results of Operations and Financial Condition.
Item 7.01    Regulation FD Disclosure.
Humana Inc. (the "Company") issued a press release this morning reporting financial results for the quarter ended December 31, 2023, and posted a detailed earnings release related to the same period to the Investor Relations portion of the Company’s website at www.humana.com. A copy of each release is attached hereto as Exhibit 99.1 and Exhibit 99.2, respectively, and each release is incorporated herein by reference. Additionally, a copy of management's prepared remarks on the company's 2023 financial results and expectations for future earnings, is attached hereto as Exhibit 99.3 and incorporated herein by reference.

Item 9.01    Financial Statements and Exhibits.
(d)Exhibits:
Exhibit No.Description
99.1
99.2
99.3
104Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.
HUMANA INC.
BY:/s/ John-Paul W. Felter
John-Paul W. Felter
Senior Vice President, Chief Accounting Officer & Controller
(Principal Accounting Officer)
Dated: January 25, 2024

Document





n e w s r e l e a s e
Exhibit 99.1
Humana Inc.
500 West Main Street
P.O. Box 1438
Louisville, KY 40202
http://www.humana.com
FOR MORE INFORMATION CONTACT:
Lisa Stoner
Humana Investor Relations
(502) 580-2652
e-mail: LStamper@humana.com
https://cdn.kscope.io/35e63e639c2e41413c703492ccbce4c4-humanalogoa05.jpg
Mark Taylor
Humana Corporate Communications
(317) 753-0345
e-mail: MTaylor108@humana.com



Humana Reports Fourth Quarter 2023 Financial Results;
Provides Initial Full Year 2024 Financial Guidance

Reports 4Q23 loss per share of $4.42 on a GAAP basis, Adjusted loss per share of $0.11; reports FY 2023 earnings per share (EPS) of $20.00 on a GAAP basis, $26.09 on an Adjusted basis
4Q23 results reflect additional increase in Medicare Advantage medical cost trends, driven by higher than anticipated inpatient utilization, primarily for the months of November and December, and a further increase in non-inpatient trends
Announces initial FY 2024 EPS guidance of 'approximately $14.87' on a GAAP basis, 'approximately $16.00' on an Adjusted basis; assumes the higher Medicare Advantage medical costs experienced in 4Q23 persist throughout 2024
Affirms 2024 individual Medicare Advantage annual membership growth of approximately 100,000 or 1.8 percent
Publishes prepared management remarks to Investor Relations page of www.humana.com ahead of this morning's 9:00 a.m. ET question and answer session to discuss its financial results for the quarter and expectations for future earnings


LOUISVILLE, KY (January 25, 2024) – Humana Inc. (NYSE: HUM) today reported consolidated pretax results and net earnings (loss) per share (EPS) for the quarter ended December 31, 2023 (4Q23) versus the quarter ended December 31, 2022 (4Q22) and for the year ended December 31, 2023 (FY 2023) versus the year ended December 31, 2022 (FY 2022) as noted in the tables below.

1






Consolidated (loss) income before income taxes and equity in net earnings (pretax results) In millions
4Q23 (a)4Q22 (a)FY 2023 (a)FY 2022 (a)
Generally Accepted Accounting Principles (GAAP)($591)($71)$3,383 $3,568 
Amortization associated with identifiable intangibles15 20 67 81 
Put/call valuation adjustments associated with company's non-consolidating minority interest investments179 84 320 68 
Transaction and integration costs 35 (48)105 
Change in fair market value of publicly-traded equity securities (1)123 
Impact of exit of employer group commercial medical products business1 59 16 107 
Accrued charge related to certain anticipated litigation expenses — 105 — 
Value creation initiatives384 188 436 473 
Impairment charges91 — 91 — 
Adjustment (gain) on sale of Gentiva (formerly Kindred) Hospice  (237)
Adjusted (non-GAAP)$79 $322 $4,369 $4,288 
Net (loss) earnings per share (EPS)4Q23 (a)4Q22 (a)FY 2023 (a)FY 2022 (a)
GAAP($4.42)($0.12)$20.00 $22.08 
Amortization associated with identifiable intangibles0.13 0.16 0.54 0.64 
Put/call valuation adjustments associated with company's non-consolidating minority interest investments1.46 0.66 2.57 0.53 
Transaction and integration costs 0.28 (0.38)0.83 
Change in fair market value of publicly-traded equity securities 0.03 (0.01)0.97 
Impact of exit of employer group commercial medical products business0.01 0.46 0.13 0.84 
Accrued charge related to certain anticipated litigation expenses — 0.84 — 
Value creation initiatives3.13 1.49 3.50 3.72 
Impairment charges0.74 — 0.73 — 
Adjustment (gain) on the sale of Gentiva (formerly Kindred) Hospice 0.03  (1.86)
Cumulative net tax impact of non-GAAP adjustments(1.16)(1.02)(1.83)(1.87)
Adjusted (non-GAAP)($0.11)$1.97 $26.09 $25.88 
For comparative purposes, the 4Q22 and FY 2022 reconciliations noted in the preceding tables have been recast to exclude the impact of the employer group commercial medical products business due the exit from the business as announced by Humana on February 23, 2023. Refer to the "Footnotes" section included herein for further explanation on disclosures for Adjusted (non-GAAP) financial measures, as well as additional reconciliations.

Please refer to the tables above, as well as the consolidated and segment highlight sections in the detailed earnings release for additional discussion of the factors impacting the year-over-comparisons.
In addition, a summary of key consolidated and segment statistics comparing 4Q23 to 4Q22 and FY 2023 to FY 2022 follows.

Adjusted (non-GAAP) 4Q22 and FY 2022 metrics, where applicable, have been recast to exclude the impact of the employer group commercial medical products business as a result of the exit from the business announced by Humana on February 23, 2023.

2






Humana Inc. Summary of Results
($ in millions, except per share amounts)
4Q23 (a)4Q22 (a)FY 2023 (a)FY 2022 (a)
CONSOLIDATED
Revenues $26,462$22,439$106,374$92,870
Revenues - Adjusted (non-GAAP)$25,734$21,303$102,645$88,304
Pretax results($591)($71)$3,383$3,568
Pretax results - Adjusted (non-GAAP)$79$322$4,369$4,288
(Net loss per share) EPS($4.42)($0.12)$20.00$22.08
(Net loss per share) EPS - Adjusted (non-GAAP)($0.11)$1.97$26.09$25.88
Benefits expense ratio90.7 %87.3 %87.3 %86.3 %
Benefits expense ratio - Adjusted (non-GAAP)90.5 %87.1 %87.2 %86.2 %
Operating cost ratio14.6 %15.9 %12.5 %13.7 %
Operating cost ratio - Adjusted (non-GAAP)12.9 %14.7 %11.7 %12.8 %
Operating cash flows $3,981$4,587
Parent company cash and short term investments$510$934
Debt-to-total capitalization41.8 %42.0 %
Days in Claims Payable (DCP)41.445.9
INSURANCE SEGMENT
Revenues$25,565$21,599$102,854$88,841
Revenues - Adjusted (non-GAAP)$24,801$20,459$99,090$84,152
Benefits expense ratio91.5 %87.5 %88.0 %86.6 %
Benefits expense ratio - Adjusted (non-GAAP)91.4 %87.4 %88.0 %86.5 %
Operating cost ratio11.1 %12.8 %10.2 %10.4 %
Operating cost ratio - Adjusted (non-GAAP)10.9 %12.5 %9.8 %10.0 %
(Loss) income from operations($426)$46$2,654$3,022
(Loss) income from operations - Adjusted (non-GAAP)($361)$112$2,897$3,159
CENTERWELL SEGMENT
Revenues$4,710$4,141$18,405$17,307
Operating cost ratio90.6 %92.6 %91.2 %91.5 %
Income from operations$387$263$1,404$1,291
Income from operations - Adjusted (non-GAAP) (b)$445$308$1,614$1,472
Refer to the "Footnotes" section included herein for further explanation on disclosures for Adjusted (non-GAAP) financial measures, as well as reconciliations.
3






Initial 2024 Earnings Guidance
Humana provided its initial GAAP and Adjusted EPS guidance for the year ending December 31, 2024 (FY 2024) as detailed below. GAAP and Adjusted EPS results for FY 2023 are also shown for comparison.

Diluted earnings per common share
FY 2024
 Guidance (c)
FY 2023 (a)
GAAP approximately $14.87$20.00 
Amortization of identifiable intangibles0.49 0.54 
Put/call valuation adjustments associated with company's non-consolidating minority interest investments 2.57 
Transaction and integration costs (0.38)
Change in fair market value of publicly-traded equity securities (0.01)
Impact of exit of employer group commercial medical products business0.97 0.13 
Accrued charge related to certain anticipated litigation expenses 0.84 
Value creation initiatives 3.50 
Impairment charges 0.73 
Cumulative net tax impact of non-GAAP adjustments(0.33)(1.83)
Adjusted (non-GAAP) – FY 2024 projected; FY 2023 reportedapproximately $16.00$26.09 
Refer to the "Footnotes" section included herein for further explanation on disclosures for Adjusted (non-GAAP) financial measures, as well as additional reconciliations.
Detailed Press Release
Humana’s full earnings press release, including the statistical pages, has been posted to the company’s Investor Relations site and may be accessed at https://humana.gcs-web.com/ or via a current report on Form 8-K filed by the company with the Securities and Exchange Commission this morning (available at www.sec.gov or on the company’s website).
Conference Call
Humana will host a live question and answer session for analysts at 9:00 a.m. Eastern time today to discuss its financial results for the quarter and the company’s expectations for future earnings. In advance of the question and answer session, Humana will post prepared management remarks to the Quarterly Results section of its Investor Relations page (https://humana.gcs-web.com/financial-information/quarterly-results).
To participate via phone, please register in advance at this link - https://register.vevent.com/register/BI4ed0098679fd435e8af0ab344fa47655 .

Upon registration, telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number and a unique registrant ID that can be used to access the call.

A webcast of the 4Q23 earnings call may also be accessed via Humana’s Investor Relations page at humana.com. The company suggests participants for both the conference call and those listening via the web dial in or sign on at least 15 minutes in advance of the call.
For those unable to participate in the live event, the archive will be available in the Historical Webcasts and Presentations section of the Investor Relations page (https://humana.gcs-web.com/events-and-presentations), approximately two hours following the live webcast.

4






Footnotes
The company has included financial measures throughout this earnings release that are not in accordance with GAAP. Management believes that these measures, when presented in conjunction with the corresponding GAAP measures, provide a comprehensive perspective to more accurately compare and analyze the company’s core operating performance over time. Consequently, management uses these non-GAAP (Adjusted) financial measures as consistent and uniform indicators of the company’s core business operations from period to period, as well as for planning and decision-making purposes and in determination of incentive compensation. Non-GAAP (Adjusted) financial measures should be considered in addition to, but not as a substitute for, or superior to, financial measures prepared in accordance with GAAP. All financial measures in this earnings release are in accordance with GAAP unless otherwise indicated. Please refer to the footnotes for a detailed description of each item adjusted out of GAAP financial measures to arrive at non-GAAP (Adjusted) financial measures.
(a) For the periods covered in this earnings press release, the following items are excluded from the non-GAAP financial
measures described above, as applicable:

Amortization associated with identifiable intangibles - Since amortization varies based on the size and timing of acquisition activity, management believes this exclusion provides a more consistent and uniform indicator of performance from period to period. For all periods shown within this earnings release, GAAP measures affected include consolidated pretax results, EPS, and Insurance and CenterWell segments income from operations. The table below discloses respective period amortization expense for each segment.
4Q234Q22FY 2023FY 2022
Insurance segment$4$7$22$30
CenterWell segment$11$13$45$51

Put/call valuation adjustments associated with company’s non-consolidating minority interest investments - These amounts are the result of fair value measurements associated with the company's Primary Care Organization strategic partnership and are unrelated to the company's core business operations. For all periods shown within this earnings release, GAAP measures affected include consolidated pretax results and EPS.
Transaction and integration costs - The transaction and integration costs primarily relate to the acquisition of Kindred at Home in 2021 and the subsequent divestiture of Gentiva (formerly Kindred) Hospice in 2022. For 4Q22, FY 2022, and FY 2023, GAAP measures affected include consolidated pretax results, EPS, and the consolidated operating cost ratio.
Change in fair value of publicly-traded equity securities - These gains and losses are a result of market and economic conditions that are unrelated to the company's core business operations. For 4Q22, FY 2022, and FY 2023, GAAP measures affected include consolidated pretax results, EPS, and consolidated revenues (specifically investment income).
Impact of exit of employer group commercial medical products business - Prior period segment financial information has been recast to exclude the impact of the exit of the employer group commercial medical products business as announced by Humana on February 23, 2023. For all periods shown within this earnings release, GAAP measures affected include consolidated pretax results, EPS, consolidated revenues, consolidated benefit expense ratio, consolidated operating cost ratio, Insurance segment revenues, Insurance segment benefit expense ratio, Insurance segment operating cost ratio, and Insurance segment income from operations.
Accrued charge related to certain anticipated litigation expenses - This charge relates to certain anticipated expenses the company has accrued in connection with a legal matter. For FY 2023, GAAP measures affected include consolidated pretax results, EPS, the consolidated and Insurance segment operating cost ratios, and Insurance segment income from operations.
Value creation initiatives - These charges relate to the company's ongoing initiative to drive additional value for the enterprise through cost saving, productivity initiatives, and value creation from previous investments, and primarily consist of asset impairment and severance charges. For all periods shown in this earnings release, GAAP measures affected in this release include consolidated pretax results, EPS, and the consolidated operating cost ratio.
Impairment charges - The company recognized non-cash impairment charges in 4Q23 related to (1) certain indefinite-lived intangible assets based on the company's estimate of future financial performance in certain state markets and (2) investments in certain joint ventures for which the company held minority ownership interests that were deemed to be unrecoverable based on recent market activity. These charges were recorded at the corporate level and not allocated to the segments. For 4Q23 and FY 2023, GAAP measures affected include consolidated pretax results, EPS, consolidated revenues (specifically investment income related to the joint venture investments), and the consolidated operating cost ratio.
Adjustment (gain) on sale of Gentiva (formerly Kindred) Hospice - Reflects the adjustment (gain) related to the sale of the company's 60 percent ownership of Gentiva (formerly Kindred) Hospice. For 4Q22 and FY 2022, GAAP measures affected include consolidated pretax results and EPS.
5






Cumulative net tax impact of non-GAAP adjustments - This adjustment represents the cumulative net impact of the corresponding tax benefit or expense related to the aforementioned items excluded from the applicable GAAP measures. For all periods presented in this earnings release, EPS is the sole GAAP measure affected.

In addition to the reconciliations shown on page 2 of this release, the following are reconciliations of GAAP to Adjusted (non-GAAP) measures described above and disclosed within this earnings release:

Revenues

Revenues - CONSOLIDATED
(in millions)
4Q234Q22FY 2023FY 2022
GAAP$26,462$22,439$106,374$92,870
Change in fair market value of publicly-traded equity securities (1)123 
Impact of exit of employer group commercial medical products business(764)(1,140)(3,764)(4,689)
Impairment charges3636
Adjusted (non-GAAP)$25,734$21,303$102,645$88,304
Revenues - INSURANCE SEGMENT
(in millions)
4Q234Q22FY 2023FY 2022
GAAP$25,565$21,599$102,854$88,841
Impact of exit of employer group commercial medical products business(764)(1,140)(3,764)(4,689)
Adjusted (non-GAAP)$24,801$20,459$99,090$84,152

Benefit Expense Ratio

Benefit expense ratio - CONSOLIDATED4Q234Q22FY 2023FY 2022
GAAP90.7 %87.3 %87.3 %86.3 %
Impact of exit of employer group commercial medical products business(0.2)%(0.2)%(0.1)%(0.1)%
Adjusted (non-GAAP)90.5 %87.1 %87.2 %86.2 %

Benefit expense ratio - INSURANCE SEGMENT4Q234Q22FY 2023FY 2022
GAAP91.5 %87.5 %88.0 %86.6 %
Impact of exit of employer group commercial medical products business(0.1)%(0.1)% %(0.1)%
Adjusted (non-GAAP)91.4 %87.4 %88.0 %86.5 %













6








Operating Cost Ratio
Operating cost ratio - CONSOLIDATED4Q234Q22FY 2023FY 2022
GAAP14.6 %15.9 %12.5 %13.7 %
Transaction and integration costs %(0.2)% %(0.1)%
Impact of exit of employer group commercial medical products business %(0.2)%(0.2)%(0.3)%
Accrued charge related to certain anticipated litigation expenses %— %(0.1)%— %
Value creation initiatives(1.5)%(0.8)%(0.4)%(0.5)%
Impairment charges(0.2)%— %(0.1)%— %
Adjusted (non-GAAP)12.9 %14.7 %11.7 %12.8 %

Operating cost ratio - INSURANCE SEGMENT4Q234Q22FY 2023FY 2022
GAAP11.1 %12.8 %10.2 %10.4 %
Impact of exit of employer group commercial medical products business(0.2)%(0.3)%(0.3)%(0.4)%
Accrued charge related to certain anticipated litigation expenses %— %(0.1)%— %
Adjusted (non-GAAP)10.9 %12.5 %9.8 %10.0 %

Income from Operations

(Loss) income from operations - INSURANCE SEGMENT4Q234Q22FY 2023FY 2022
GAAP($426)$46$2,654$3,022
Amortization associated with identifiable intangibles472230
Impact of exit of employer group commercial medical products business61 59 116 107 
Accrued charge related to certain anticipated litigation expenses105
Adjusted (non-GAAP)($361)$112$2,897$3,159

(b) The CenterWell segment Adjusted income from operations includes an adjustment to add back depreciation and amortization expense to the segment's GAAP income from operations since such an adjustment is commonly utilized for valuation purposes within the healthcare delivery industry. Prior year presentation has been recast to conform to current year presentation.
Income from operations - CENTERWELL SEGMENT
(in millions)
4Q234Q22FY 2023FY 2022
GAAP$387$263$1,404$1,291
Depreciation and amortization expense58 45 210 181 
Adjusted (non-GAAP)$445 $308 $1,614 $1,472 

(c) FY 2024 projected Adjusted results exclude the future impact of items that cannot be estimated at this time.




7






Cautionary Statement
This news release includes forward-looking statements regarding Humana within the meaning of the Private Securities Litigation Reform Act of 1995. When used in investor presentations, press releases, Securities and Exchange Commission (SEC) filings, and in oral statements made by or with the approval of one of Humana’s executive officers, the words or phrases like “expects,” “believes,” “anticipates,” “intends,” “likely will result,” “estimates,” “projects” or variations of such words and similar expressions are intended to identify such forward-looking statements.

These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, and assumptions, including, among other things, information set forth in the “Risk Factors” section of the company’s SEC filings, a summary of which includes but is not limited to the following:
If Humana does not design and price its products properly and competitively, if the premiums Humana receives are insufficient to cover the cost of healthcare services delivered to its members, if the company is unable to implement clinical initiatives to provide a better healthcare experience for its members, lower costs and appropriately document the risk profile of its members, or if its estimates of benefits expense are inadequate, Humana’s profitability could be materially adversely affected. Humana estimates the costs of its benefit expense payments, and designs and prices its products accordingly, using actuarial methods and assumptions based upon, among other relevant factors, claim payment patterns, medical cost inflation, and historical developments such as claim inventory levels and claim receipt patterns. The company continually reviews estimates of future payments relating to benefit expenses for services incurred in the current and prior periods and makes necessary adjustments to its reserves, including premium deficiency reserves, where appropriate. These estimates involve extensive judgment, and have considerable inherent variability because they are extremely sensitive to changes in claim payment patterns and medical cost trends. Accordingly, Humana's reserves may be insufficient.
If Humana fails to effectively implement its operational and strategic initiatives, including its Medicare initiatives, which are of particular importance given the concentration of the company's revenues in these products, state-based contract strategy, the growth of its CenterWell business, and its integrated care delivery model, the company’s business may be materially adversely affected. In addition, there can be no assurances that the company will be successful in maintaining or improving its Star ratings in future years.
If Humana fails to properly maintain the integrity of its data, to strategically maintain existing or implement new information systems, to protect Humana’s proprietary rights to its systems, or to defend against cyber-security attacks or prevent other privacy or data security incidents that result in security breaches that disrupt the company's operations or in the unintentional dissemination of sensitive personal information or proprietary or confidential information, the company’s business may be materially adversely affected.
Humana is involved in various legal actions, or disputes that could lead to legal actions (such as, among other things, provider contract disputes and qui tam litigation brought by individuals on behalf of the government), governmental and internal investigations, and routine internal review of business processes any of which, if resolved unfavorably to the company, could result in substantial monetary damages or changes in its business practices. Increased litigation and negative publicity could also increase the company’s cost of doing business.
As a government contractor, Humana is exposed to risks that may materially adversely affect its business or its willingness or ability to participate in government healthcare programs including, among other things, loss of material government contracts; governmental audits and investigations; potential inadequacy of government determined payment rates; potential restrictions on profitability, including by comparison of profitability of the company’s Medicare Advantage business to non-Medicare Advantage business; or other changes in the governmental programs in which Humana participates. Changes to the risk-adjustment model utilized by CMS to adjust premiums paid to Medicare Advantage plans or retrospective recovery by CMS of previously paid premiums as a result of the final rule related to the risk adjustment data validation audit methodology published by CMS on January 30, 2023 (Final
8






RADV Rule), which Humana believes fails to address adequately the statutory requirement of actuarial equivalence and violates the Administrative Procedure Act due to its failure to include a "Fee for Service Adjuster" could have a material adverse effect on the company's operating results, financial position and cash flows.
Humana's business activities are subject to substantial government regulation. New laws or regulations, or legislative, judicial, or regulatory changes in existing laws or regulations or their manner of application could increase the company's cost of doing business and have a material adverse effect on Humana’s results of operations (including restricting revenue, enrollment and premium growth in certain products and market segments, restricting the company’s ability to expand into new markets, increasing the company’s medical and operating costs by, among other things, requiring a minimum benefit ratio on insured products, lowering the company’s Medicare payment rates and increasing the company’s expenses associated with a non-deductible health insurance industry fee and other assessments); the company’s financial position (including the company’s ability to maintain the value of its goodwill); and the company’s cash flows.
Humana’s failure to manage acquisitions, divestitures and other significant transactions successfully may have a material adverse effect on the company’s results of operations, financial position, and cash flows.
If Humana fails to develop and maintain satisfactory relationships with the providers of care to its members, the company’s business may be adversely affected.
Humana faces significant competition in attracting and retaining talented employees. Further, managing succession for, and retention of, key executives is critical to the Company’s success, and its failure to do so could adversely affect the Company’s businesses, operating results and/or future performance.
Humana’s pharmacy business is highly competitive and subjects it to regulations and supply chain risks in addition to those the company faces with its core health benefits businesses.
Changes in the prescription drug industry pricing benchmarks may adversely affect Humana’s financial performance.
Humana’s ability to obtain funds from certain of its licensed subsidiaries is restricted by state insurance regulations.
Downgrades in Humana’s debt ratings, should they occur, may adversely affect its business, results of operations, and financial condition.
The securities and credit markets may experience volatility and disruption, which may adversely affect Humana’s business.
The spread of, and response to, the novel coronavirus, or COVID-19, underscores certain risks Humana faces, including those discussed above, and the ongoing, heightened uncertainty created by the pandemic precludes any prediction as to the ultimate adverse impact to Humana of COVID-19.


In making forward-looking statements, Humana is not undertaking to address or update them in future filings or communications regarding its business or results. In light of these risks, uncertainties, and assumptions, the forward-looking events discussed herein may or may not occur. There also may be other risks that the company is unable to predict at this time. Any of these risks and uncertainties may cause actual results to differ materially from the results discussed in the forward-looking statements.
Humana advises investors to read the following documents as filed by the company with the SEC for further discussion both of the risks it faces and its historical performance:
Form 10-K for the year ended December 31, 2022;
Form 10-Q for the quarters ended March 31, 2023, June 30, 2023, and September 30, 2023; and
Form 8-Ks filed during 2023 and 2024.


9






About Humana
Humana Inc. is committed to putting health first – for our teammates, our customers, and our company. Through our Humana insurance services, and our CenterWell health care services, we make it easier for the millions of people we serve to achieve their best health – delivering the care and service they need, when they need it. These efforts are leading to a better quality of life for people with Medicare, Medicaid, families, individuals, military service personnel, and communities at large. Learn more about what we offer at Humana.com and at CenterWell.com.


10
Document

n e w s r e l e a s e
                                        
Exhibit 99.2
Humana Inc.
500 West Main Street
P.O. Box 1438
Louisville, KY 40202
http://www.humana.com
FOR MORE INFORMATION CONTACT:
Lisa Stoner
Humana Investor Relations
(502) 580-2652
e-mail: LStamper@humana.com
https://cdn.kscope.io/35e63e639c2e41413c703492ccbce4c4-humanalogoa051.jpg
Mark Taylor
Humana Corporate Communications
(317) 753-0345
e-mail: MTaylor108@humana.com

Humana Reports Fourth Quarter 2023 Financial Results;
Provides Initial Full Year 2024 Financial Guidance

Reports 4Q23 loss per share of $4.42 on a GAAP basis, Adjusted loss per share of $0.11; reports FY 2023 earnings per share (EPS) of $20.00 on a GAAP basis, $26.09 on an Adjusted basis
4Q23 results reflect additional increase in Medicare Advantage medical cost trends, driven by higher than anticipated inpatient utilization, primarily for the months of November and December, and a further increase in non-inpatient trends
Announces initial FY 2024 EPS guidance of 'approximately $14.87' on a GAAP basis, 'approximately $16.00' on an Adjusted basis; assumes the higher Medicare Advantage medical costs experienced in 4Q23 persist throughout 2024
Affirms 2024 individual Medicare Advantage annual membership growth of approximately 100,000 or 1.8 percent
Publishes prepared management remarks to Investor Relations page of www.humana.com ahead of this morning's 9:00 a.m. ET question and answer session to discuss its financial results for the quarter and expectations for future earnings


LOUISVILLE, KY (January 25, 2024) – Humana Inc. (NYSE: HUM) today reported consolidated pretax results and net earnings (loss) per share (EPS) for the quarter ended December 31, 2023 (4Q23) versus the quarter ended December 31, 2022 (4Q22) and for the year ended December 31, 2023 (FY 2023) versus the year ended December 31, 2022 (FY 2022) as noted in the tables below.

1


Consolidated (loss) income before income taxes and equity in net earnings (pretax results) In millions
4Q23 (a)4Q22 (a)FY 2023 (a)FY 2022 (a)
Generally Accepted Accounting Principles (GAAP)($591)($71)$3,383 $3,568 
Amortization associated with identifiable intangibles15 20 67 81 
Put/call valuation adjustments associated with company's non-consolidating minority interest investments179 84 320 68 
Transaction and integration costs 35 (48)105 
Change in fair market value of publicly-traded equity securities (1)123 
Impact of exit of employer group commercial medical products business1 59 16 107 
Accrued charge related to certain anticipated litigation expenses — 105 — 
Value creation initiatives384 188 436 473 
Impairment charges91 — 91 — 
Adjustment (gain) on sale of Gentiva (formerly Kindred) Hospice  (237)
Adjusted (non-GAAP)$79 $322 $4,369 $4,288 
Net (loss) earnings per share (EPS)4Q23 (a)4Q22 (a)FY 2023 (a)FY 2022 (a)
GAAP($4.42)($0.12)$20.00 $22.08 
Amortization associated with identifiable intangibles0.13 0.16 0.54 0.64 
Put/call valuation adjustments associated with company's non-consolidating minority interest investments1.46 0.66 2.57 0.53 
Transaction and integration costs 0.28 (0.38)0.83 
Change in fair market value of publicly-traded equity securities 0.03 (0.01)0.97 
Impact of exit of employer group commercial medical products business0.01 0.46 0.13 0.84 
Accrued charge related to certain anticipated litigation expenses — 0.84 — 
Value creation initiatives3.13 1.49 3.50 3.72 
Impairment charges0.74 — 0.73 — 
Adjustment (gain) on the sale of Gentiva (formerly Kindred) Hospice 0.03  (1.86)
Cumulative net tax impact of non-GAAP adjustments(1.16)(1.02)(1.83)(1.87)
Adjusted (non-GAAP)($0.11)$1.97 $26.09 $25.88 
For comparative purposes, the 4Q22 and FY 2022 reconciliations noted in the preceding tables have been recast to exclude the impact of the employer group commercial medical products business due the exit from the business as announced by Humana on February 23, 2023. Refer to the "Footnotes" section included herein for further explanation on disclosures for Adjusted (non-GAAP) financial measures, as well as additional reconciliations.
Please refer to the tables above, as well as the consolidated and segment highlight sections that follow for additional discussion of the factors impacting the year-over-year comparisons.
In addition, a summary of key consolidated and segment statistics comparing 4Q23 to 4Q22 and FY 2023 to FY 2022 follows.
Adjusted (non-GAAP) 4Q22 and FY 2022 metrics, where applicable, have been recast to exclude the impact of the employer group commercial medical products business as a result of the exit from the business announced by Humana on February 23, 2023.
2


Humana Inc. Summary of Results
($ in millions, except per share amounts)
4Q23 (a)4Q22 (a)FY 2023 (a)FY 2022 (a)
CONSOLIDATED
Revenues $26,462$22,439$106,374$92,870
Revenues - Adjusted (non-GAAP)$25,734$21,303$102,645$88,304
Pretax results($591)($71)$3,383$3,568
Pretax results - Adjusted (non-GAAP)$79$322$4,369$4,288
(Net loss per share) EPS($4.42)($0.12)$20.00$22.08
(Net loss per share) EPS - Adjusted (non-GAAP)($0.11)$1.97$26.09$25.88
Benefits expense ratio90.7 %87.3 %87.3 %86.3 %
Benefits expense ratio - Adjusted (non-GAAP)90.5 %87.1 %87.2 %86.2 %
Operating cost ratio14.6 %15.9 %12.5 %13.7 %
Operating cost ratio - Adjusted (non-GAAP)12.9 %14.7 %11.7 %12.8 %
Operating cash flows $3,981$4,587
Parent company cash and short term investments$510$934
Debt-to-total capitalization41.8 %42.0 %
Days in Claims Payable (DCP)41.445.9
INSURANCE SEGMENT
Revenues$25,565$21,599$102,854$88,841
Revenues - Adjusted (non-GAAP)$24,801$20,459$99,090$84,152
Benefits expense ratio91.5 %87.5 %88.0 %86.6 %
Benefits expense ratio - Adjusted (non-GAAP)91.4 %87.4 %88.0 %86.5 %
Operating cost ratio11.1 %12.8 %10.2 %10.4 %
Operating cost ratio - Adjusted (non-GAAP)10.9 %12.5 %9.8 %10.0 %
(Loss) income from operations($426)$46$2,654$3,022
(Loss) income from operations - Adjusted (non-GAAP)($361)$112$2,897$3,159
CENTERWELL SEGMENT
Revenues$4,710$4,141$18,405$17,307
Operating cost ratio90.6 %92.6 %91.2 %91.5 %
Income from operations$387$263$1,404$1,291
Income from operations - Adjusted (non-GAAP) (b)$445$308$1,614$1,472
Refer to the "Footnotes" section included herein for further explanation on disclosures for Adjusted (non-GAAP) financial measures, as well as reconciliations.





3


Initial 2024 Earnings Guidance
Humana provided its initial GAAP and Adjusted EPS guidance for the year ending December 31, 2024 (FY 2024) as detailed below. GAAP and Adjusted EPS results for FY 2023 are also shown for comparison.
Additional FY 2024 guidance points are included on page 18 of this earnings release.

Diluted earnings per common share
FY 2024
 Guidance (c)
FY 2023 (a)
GAAP approximately $14.87$20.00 
Amortization of identifiable intangibles0.49 0.54 
Put/call valuation adjustments associated with company's non-consolidating minority interest investments 2.57 
Transaction and integration costs (0.38)
Change in fair market value of publicly-traded equity securities (0.01)
Impact of exit of employer group commercial medical products business0.97 0.13 
Accrued charge related to certain anticipated litigation expenses 0.84 
Value creation initiatives 3.50 
Impairment charges 0.73 
Cumulative net tax impact of non-GAAP adjustments(0.33)(1.83)
Adjusted (non-GAAP) – FY 2024 projected; FY 2023 reportedapproximately $16.00$26.09 
Refer to the "Footnotes" section included herein for further explanation on disclosures for Adjusted (non-GAAP) financial measures, as well as additional reconciliations.

Humana Consolidated Highlights
Humana Inc. Summary of Results
($ in millions, except per share amounts)
4Q23 (a)4Q22 (a)FY 2023 (a)FY 2022 (a)
CONSOLIDATED
Revenues $26,462$22,439$106,374$92,870
Revenues - Adjusted (non-GAAP)$25,734$21,303$102,645$88,304
Pretax results($591)($71)$3,383$3,568
Pretax results - Adjusted (non-GAAP)$79$322$4,369$4,288
(Net loss per share) EPS($4.42)($0.12)$20.00$22.08
(Net loss per share) EPS - Adjusted (non-GAAP)($0.11)$1.97$26.09$25.88
Benefits expense ratio90.7 %87.3 %87.3 %86.3 %
Benefits expense ratio - Adjusted (non-GAAP)90.5 %87.1 %87.2 %86.2 %
Operating cost ratio14.6 %15.9 %12.5 %13.7 %
Operating cost ratio - Adjusted (non-GAAP)12.9 %14.7 %11.7 %12.8 %
Operating cash flows $3,981$4,587
Parent company cash and short term investments$510$934
Debt-to-total capitalization41.8 %42.0 %
Days in Claims Payable (DCP)41.445.9
Refer to the "Footnotes" section included herein for further explanation on disclosures for Adjusted (non-GAAP) financial measures, as well as reconciliations.


4


Consolidated Revenues
The favorable year-over-year quarter and FY GAAP consolidated revenues comparisons were primarily driven by the following factors:
individual Medicare Advantage and state-based contracts membership growth and
higher per member individual Medicare Advantage premiums.
These increases were partially offset by the anticipated decline in year-over-year membership associated with the company's group commercial medical, group Medicare Advantage, and stand-alone PDP products.
Additionally, the year-over-year FY GAAP comparison was negatively impacted by the phase-out of COVID-19 sequestration relief in 2022, as well as the impact from the divestiture of the company's 60 percent ownership of Gentiva (formerly Kindred at Home) which was completed in August 2022.
Refer to the "Footnotes" section included herein for a reconciliation of GAAP to Adjusted (non-GAAP) consolidated revenues for the respective periods.
Consolidated Benefits Expense
The year-over-year quarterly and FY increases in the GAAP ratios reflect the following factors:
investments in the benefit design of the company's Medicare Advantage products for 2023,
continuation of elevated Medicare Advantage utilization trends as previously discussed, which further increased in 4Q23, driven by higher than anticipated inpatient utilization, primarily for the months of November and December, as well as a further increase in non-inpatient trends, predominantly in the categories of physician, outpatient surgeries and supplemental benefits, which emerged with the November and December paid claims data (received throughout December and January, respectively), and
the impact of continued strong individual Medicare Advantage growth following the 2023 Annual Election Period (AEP), including a higher-than-expected proportion of age-ins, which typically have a higher benefits expense ratio initially than the average new member.
These increases were partially offset by the following:
increased individual Medicare Advantage premiums,
decreased average unit cost given the additional 20 percent payment on COVID-19 admissions during the Public Health Emergency (PHE), which ended May 11, 2023, and
higher favorable prior period medical claims reserve development (Prior Period Development) in 2023.    
Furthermore, the 4Q23 and FY 2023 ratios continue to reflect a shift in line of business mix, with growth in individual Medicare Advantage and state-based contracts and other membership, which can carry a higher benefits expense ratio.
Refer to the "Footnotes" section included herein for a reconciliation of GAAP to Adjusted (non-GAAP) consolidated benefits expense ratio for the respective periods.
5


Prior Period Medical Claims Reserve Development (Prior Period Development)
Consolidated Favorable Prior Period Development
$ in millions
Basis points (bps)
First
Quarter
Second
Quarter
Third QuarterFourth
Quarter
FY
Prior Period Development from prior years recognized in 2023 (d)
$522$232$4$114$872
Decrease to GAAP benefits expense ratio(200 bps)(90 bps)(0 bps)(50 bps)(90 bps)
Prior Period Development from prior years recognized in 2022 (d)
$360$37$7$11$415
Decrease to GAAP benefits expense ratio(160 bps)(20 bps)(0 bps)(10 bps)(50 bps)
Consolidated Operating Expenses
The quarter and FY year-over-year decreases in the GAAP consolidated operating cost ratio from the respective periods in 2022 primarily related to the following:
scale efficiencies associated with growth in the company's individual Medicare Advantage membership,
administrative cost efficiencies that resulted as part of the company's value creation initiatives, and
the impact of significantly reduced compensation accruals in 2023 for the annual incentive plan offered to employees across all levels of the company, in accordance with plan requirements, as the company's 2023 performance was negatively impacted by the previously-discussed higher Medicare Advantage utilization trends.
These factors were partially offset by the following:
an increase in commissions for brokers related to the significant individual Medicare Advantage membership growth in 2023,
the impact from accelerated charges related to value creation initiatives in 2023 compared to 2022; the impact of these charges was recorded at the corporate level and not allocated to the segments, and
impairment charges expensed in 4Q23.
Furthermore, the year-over-year FY GAAP comparison was favorably impacted by the divestiture of the company's 60 percent ownership of Gentiva (formerly Kindred) Hospice in August 2022; the business had a significantly higher operating cost ratio than the company's historical consolidated operating cost ratio. Additionally, the year-over-year FY GAAP comparison was negatively impacted by the phase-out of COVID-19 sequestration relief in 2022 and an accrual recorded in FY 2023 related to certain anticipated litigation expenses.
Refer to the "Footnotes" section included herein for a reconciliation of GAAP to Adjusted (non-GAAP) consolidated operating cost ratio for the respective periods.
Balance sheet
Days in claims payable (DCP) of 41.4 days at December 31, 2023 represented a decrease of 1.7 days from 43.1 days at September 30, 2023, and a decrease of 4.5 days from 45.9 days at December 31, 2022.
The 1.7 day sequential decline was primarily driven by lower reserve requirements in provider-capitation accruals due to lower performance-based payment expectations.
The 4.5 day year-over-year decrease was primarily driven by lower reserve requirements in provider-capitation accruals due to lower performance-based payment expectations, coupled with higher overall utilization and
6


shifting utilization patterns from inpatient to non-inpatient service settings resulting in faster claims completion which lowers incurred but not reported (IBNR) claims.
Humana's debt-to-total capitalization at December 31, 2023 increased 70 basis points to 41.8 percent from 41.1 percent at September 30, 2023 primarily driven by a decrease in total capitalization as a result of 4Q23 open market share repurchases and the 4Q23 net loss, combined with the previously disclosed $1.35 billion issuance of senior notes in November 2023. These factors were partially offset by a declining commercial paper balance in 4Q23.
Operating cash flows
The year-over-year FY decline in operating cash flows primarily reflected lower FY 2023 earnings compared to FY 2022, combined the unfavorable impact of working capital changes.
Share repurchases
FY 2023
Total number of shares repurchased3,110,000
Average price paid per share$482.27 
Remaining repurchase authorization as of January 24, 2024 $1.1 billion
Under Rule 10b5-1, the company began initiating open market repurchases in March 2023 as part of the Board of Directors' February 2023 $3.0 billion stock repurchase authorization.
Humana’s Insurance Segment
This segment is comprised of insurance products serving Medicare and state-based contract beneficiaries, as well as individuals and employers. The segment also includes the company's Pharmacy Benefit Manager, or PBM, business.
Insurance Segment Results
$ in millions
4Q23 (a)4Q22 (a)FY 2023 (a)FY 2022 (a)
Revenues$25,565$21,599$102,854$88,841
Revenues - Adjusted (non-GAAP)$24,801$20,459$99,090$84,152
Benefits expense ratio91.5 %87.5 %88.0 %86.6 %
Benefits expense ratio - Adjusted (non-GAAP)91.4 %87.4 %88.0 %86.5 %
Operating cost ratio11.1 %12.8 %10.2 %10.4 %
Operating cost ratio - Adjusted (non-GAAP)10.9 %12.5 %9.8 %10.0 %
(Loss) income from operations($426)$46$2,654$3,022
(Loss) income from operations - Adjusted (non-GAAP)($361)$112$2,897$3,159
The Adjusted (non-GAAP) metrics represent the exclusion of the company's employer group commercial medical products business as a result of the company's announcement on February 23, 2023 to exit the business; 4Q22 and FY 2022 Adjusted metrics have also been recast to exclude the impact of the employer group commercial medical products business. Refer to the "Footnotes" section included herein for further explanation on disclosures for Adjusted (non-GAAP) financial measures, as well as reconciliations.

Insurance Segment Revenues
The year-over-year quarter and FY increases in Insurance segment GAAP revenues from the respective periods in 2022 primarily reflect the following items:
individual Medicare Advantage and state-based contracts membership growth and
higher per member individual Medicare Advantage premiums.
7


These factors were partially offset by the anticipated decline in year-over-year membership associated with the company's group commercial medical, group Medicare Advantage, and stand-alone PDP products.
Additionally, the year-over-year FY GAAP comparison was negatively impacted by the phase-out of COVID-19 sequestration relief in 2022.
Refer to the "Footnotes" section included herein for a reconciliation of GAAP to Adjusted (non-GAAP) Insurance segment revenues for the respective periods.
Insurance Segment Benefits Expense
The year-over-year quarter and FY increases in the segment's GAAP ratios from the respective periods in 2022 reflect the following:
investments in the benefit design of the company's Medicare Advantage products for 2023,
continuation of elevated Medicare Advantage utilization trends as previously discussed, which further increased in 4Q23, driven by higher than anticipated inpatient utilization, primarily for the months of November and December, as well as a further increase in non-inpatient trends, predominantly in the categories of physician, outpatient surgeries and supplemental benefits, which emerged with the November and December paid claims data (received throughout December and January, respectively), and
the impact of continued strong individual Medicare Advantage growth following the 2023 AEP, including a higher-than-expected proportion of age-ins, which typically have a higher benefits expense ratio initially than the average new member.
These increases were partially offset by the following:
increased individual Medicare Advantage premiums,
decreased average unit cost given the additional 20 percent payment on COVID-19 admissions during the PHE, which ended May 11, 2023, and
higher favorable Prior Period Development in 2023.
Furthermore, the 4Q23 and FY 2023 ratios continue to reflect a shift in line of business mix within the segment, with growth in individual Medicare Advantage and state-based contracts and other membership, which can carry a higher benefits expense ratio.
Refer to the "Footnotes" section included herein for a reconciliation of GAAP to Adjusted (non-GAAP) Insurance segment benefits expense ratio for the respective periods.
Insurance Segment Operating Costs
The year-over-year quarter and FY decreases in the segment's operating cost ratio from the respective periods in 2022 primarily reflect the following:
scale efficiencies associated with growth in the company's individual Medicare Advantage membership,
administrative cost efficiencies that resulted as part of the company's value creation initiatives, and
the impact of significantly reduced compensation accruals in 2023 for the annual incentive plan offered to employees across all levels of the company, in accordance with plan requirements, as the company's 2023 performance was negatively impacted by the previously-discussed higher Medicare Advantage utilization trends.
8


These factors were partially offset by an increase in commissions for brokers related to the significant individual Medicare Advantage membership growth in 2023.
Additionally, the year-over-year FY GAAP comparison was negatively impacted by the phase-out of COVID-19 sequestration relief in 2022 and an accrual recorded in FY 2023 related to certain anticipated litigation expenses.
Refer to the "Footnotes" section included herein for a reconciliation of GAAP to Adjusted (non-GAAP) Insurance segment operating costs ratio for the respective periods.
Insurance Segment Enrollment
 in thousands
  Year-over-Year ChangeSequential Change
 December 31, 2023December 31, 2022September 30, 2023AmountPercentAmountPercent
Medical Membership:
Individual Medicare Advantage5,408.9 4,565.6 5,374.4 843.3 18.5 %34.5 0.6 %
Group Medicare Advantage509.6 565.1 510.3 (55.5)(9.8)%(0.7)(0.1)%
Total Medicare Advantage5,918.5 5,130.7 5,884.7 787.8 15.4 %33.8 0.6 %
Medicare stand-alone PDP2,849.1 3,551.3 2,885.8 (702.2)(19.8)%(36.7)(1.3)%
Total Medicare8,767.6 8,682.0 8,770.5 85.6 1.0 %(2.9)— %
State-based contracts and other1,228.8 1,137.3 1,264.6 91.5 8.0 %(35.8)(2.8)%
Medicare Supplement307.2 313.6 299.4 (6.4)(2.0)%7.8 2.6 %
Military5,960.2 5,959.9 5,935.4 0.3 — %24.8 0.4 %
Total excluding employer group commercial medical16,263.8 16,092.8 16,269.9 171.0 1.1 %(6.1)— %
Fully-insured commercial medical338.7 556.3 409.3 (217.6)(39.1)%(70.6)(17.2)%
ASO commercial255.3 430.1 284.3 (174.8)(40.6)%(29.0)(10.2)%
Total employer group commercial medical594.0986.4 693.6(392.4)(39.8)%(99.6)(14.4)%
Total Medical Membership16,857.8 17,079.2 16,963.5 (221.4)(1.3)%(105.7)(0.6)%
Specialty Membership:     
Dental—fully-insured2,205.0 2,416.3 2,262.3 (211.3)(8.7)%(57.3)(2.5)%
Dental—ASO307.0 288.1 307.1 18.9 6.6 %(0.1)— %
Total Dental2,512.0 2,704.4 2,569.4 (192.4)(7.1)%(57.4)(2.2)%
Vision1,971.4 2,081.7 1,997.6 (110.3)(5.3)%(26.2)(1.3)%
Other supplemental benefits384.9 408.7 397.3 (23.8)(5.8)%(12.4)(3.1)%
Total Specialty Membership (e)
4,868.3 5,194.8 4,964.3 (326.5)(6.3)%(96.0)(1.9)%
Individual Medicare Advantage membership includes 871,300 Dual Eligible Special Need Plans (D-SNP) members as of December 31, 2023, a net increase of 202,400, or 30 percent, from 668,900 as of December 31, 2022, and up 3,300, or less than 1 percent, from 868,000 as of September 30, 2023.
State-based contracts and other membership in 2023 reflects the impact of membership additions associated with the implementation of the Louisiana (effective January 2023) and Ohio contracts (effective February 2023), partially offset by ending the suspension of state eligibility redetermination efforts previously enacted as part of the PHE.

January 2024 Ending Membership

January 2024 individual Medicare Advantage membership approximated 5,531,100, up approximately 122,200, or 2 percent, from December 31, 2023, reflecting net membership additions during the recently completed 2024 AEP. Included within this membership is approximately 915,400 D-SNP members, an increase of 44,100, or 5 percent, from December 31, 2023.

January 2024 group Medicare Advantage membership approximated 552,700, up 43,100 approximately, or 8 percent, from December 31, 2023, reflecting net membership additions during the 2024 selling season.
9


January 2024 stand-alone PDP membership approximated 2,378,100, down approximately 471,000, or 17 percent, from December 31, 2023, reflecting net membership losses during the recently completed 2024 AEP.
Humana’s CenterWell Segment
This segment includes pharmacy (excluding the PBM operations), primary care, and home solutions. The segment also includes the impact of non-consolidating minority interest investments related to the company's strategic partnerships with Welsh, Carson, Anderson & Stowe (WCAS) to develop and operate senior-focused, payor-agnostic, primary care centers, as well as the Gentiva (formerly Kindred) Hospice operations. Services offered by this segment are designed to enhance the overall healthcare experience. These services may lead to lower utilization associated with improved member health and/or lower drug costs.
CenterWell Segment Results
$ in millions
4Q23 4Q22FY 2023FY 2022
Revenues$4,710$4,141$18,405$17,307
Operating cost ratio90.6 %92.6 %91.2 %91.5 %
Income from operations$387$263$1,404$1,291
Income from operations - Adjusted (non-GAAP) (b)$445$308$1,614$1,472
Refer to the "Footnotes" section included herein for further explanation on disclosures for Adjusted (non-GAAP) financial measures, as well as reconciliation.
CenterWell Segment Revenues
CenterWell segment revenues increased in 4Q23 and FY 2023 compared to the respective periods in 2022; these increases were impacted by the following factors:
the company's individual Medicare Advantage membership growth, which led to higher intersegment Pharmacy Solutions revenues,
higher revenues associated with growth in the company's Primary Care business, and
greater intersegment revenues associated with the Home Solutions business as a result of the expansion of the value-based care home model in 2023 compared to 2022.
Additionally, the FY comparison was negatively impacted by the divestiture of the company's 60 percent ownership of Gentiva (formerly Kindred) Hospice in August 2022.
CenterWell Segment Operating Costs
The year-over-year quarter and FY decreases in the segment's operating cost ratio compared to the respective periods in 2022 primarily resulted from the following factors:
an improving ratio in the company's Primary Care business driven by year-over-year medical costs favorability,
administrative cost efficiencies related to the Pharmacy Solutions business, and
the impact of significantly reduced compensation accruals in 2023 for the annual incentive plan offered to employees across all levels of the company, in accordance with plan requirements, as the company's 2023 performance was negatively impacted by the previously-discussed higher Medicare Advantage utilization trends.
These factors were partially offset by the following:
10


the expansion of the value-based care model within the Home Solutions business, which carries a higher operating cost ratio compared to the core fee-for-service business, along with growth in Medicare Advantage episodes in the core fee-for-service business and
continued investments within the Home Solutions business to abate the pressures of the current nursing labor environment.
In addition, the year-over-year FY comparison was negatively impacted by the divestiture of the company's 60 percent ownership of Gentiva (formerly Kindred) Hospice operations, which had a lower operating cost ratio than other businesses within the segment.
See additional operational metrics for the CenterWell segment on pages S-14 through S-16 of the statistical supplement included in this earnings release.
Conference Call
Humana will host a live question and answer session for analysts at 9:00 a.m. Eastern time today to discuss its financial results for the quarter and the company’s expectations for future earnings. In advance of the question and answer session, Humana will post prepared management remarks to the Quarterly Results section of its Investor Relations page (https://humana.gcs-web.com/financial-information/quarterly-results).
To participate via phone, please register in advance at this link - https://register.vevent.com/register/BI4ed0098679fd435e8af0ab344fa47655 .

Upon registration, telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number and a unique registrant ID that can be used to access the call.

A webcast of the 4Q23 earnings call may also be accessed via Humana’s Investor Relations page at humana.com. The company suggests participants for both the conference call and those listening via the web dial in or sign on at least 15 minutes in advance of the call.
For those unable to participate in the live event, the archive will be available in the Historical Webcasts and Presentations section of the Investor Relations page (https://humana.gcs-web.com/events-and-presentations), approximately two hours following the live webcast.
Footnotes
The company has included financial measures throughout this earnings release that are not in accordance with GAAP. Management believes that these measures, when presented in conjunction with the corresponding GAAP measures, provide a comprehensive perspective to more accurately compare and analyze the company’s core operating performance over time. Consequently, management uses these non-GAAP (Adjusted) financial measures as consistent and uniform indicators of the company’s core business operations from period to period, as well as for planning and decision-making purposes and in determination of incentive compensation. Non-GAAP (Adjusted) financial measures should be considered in addition to, but not as a substitute for, or superior to, financial measures prepared in accordance with GAAP. All financial measures in this earnings release are in accordance with GAAP unless otherwise indicated. Please refer to the footnotes for a detailed description of each item adjusted out of GAAP financial measures to arrive at non-GAAP (Adjusted) financial measures.
(a) For the periods covered in this earnings press release, the following items are excluded from the non-GAAP financial
measures described above, as applicable:

Amortization associated with identifiable intangibles - Since amortization varies based on the size and timing of acquisition activity, management believes this exclusion provides a more consistent and uniform indicator of performance from period to period. For all periods shown within this earnings release, GAAP measures affected include consolidated pretax results, EPS, and Insurance and CenterWell segments income from operations. The table below discloses respective period amortization expense for each segment.

11


4Q234Q22FY 2023FY 2022
Insurance segment$4$7$22$30
CenterWell segment$11$13$45$51

Put/call valuation adjustments associated with company’s non-consolidating minority interest investments - These amounts are the result of fair value measurements associated with the company's Primary Care Organization strategic partnership and are unrelated to the company's core business operations. For all periods shown within this earnings release, GAAP measures affected include consolidated pretax results and EPS.
Transaction and integration costs - The transaction and integration costs primarily relate to the acquisition of Kindred at Home in 2021 and the subsequent divestiture of Gentiva (formerly Kindred) Hospice in 2022. For 4Q22, FY 2022, and FY 2023, GAAP measures affected include consolidated pretax results, EPS, and the consolidated operating cost ratio.
Change in fair value of publicly-traded equity securities - These gains and losses are a result of market and economic conditions that are unrelated to the company's core business operations. For 4Q22, FY 2022, and FY 2023, GAAP measures affected include consolidated pretax results, EPS, and consolidated revenues (specifically investment income).
Impact of exit of employer group commercial medical products business - Prior period segment financial information has been recast to exclude the impact of the exit of the employer group commercial medical products business as announced by Humana on February 23, 2023. For all periods shown within this earnings release, GAAP measures affected include consolidated pretax results, EPS, consolidated revenues, consolidated benefit expense ratio, consolidated operating cost ratio, Insurance segment revenues, Insurance segment benefit expense ratio, Insurance segment operating cost ratio, and Insurance segment income from operations.
Accrued charge related to certain anticipated litigation expenses - This charge relates to certain anticipated expenses the company has accrued in connection with a legal matter. For FY 2023, GAAP measures affected include consolidated pretax results, EPS, the consolidated and Insurance segment operating cost ratios, and Insurance segment income from operations.
Value creation initiatives - These charges relate to the company's ongoing initiative to drive additional value for the enterprise through cost saving, productivity initiatives, and value creation from previous investments, and primarily consist of asset impairment and severance charges. For all periods shown in this earnings release, GAAP measures affected in this release include consolidated pretax results, EPS, and the consolidated operating cost ratio.
Impairment charges - The company recognized non-cash impairment charges in 4Q23 related to (1) certain indefinite-lived intangible assets based on the company's estimate of future financial performance in certain state markets and (2) investments in certain joint ventures for which the company held minority ownership interests that were deemed to be unrecoverable based on recent market activity. These charges were recorded at the corporate level and not allocated to the segments. For 4Q23 and FY 2023, GAAP measures affected include consolidated pretax results, EPS, consolidated revenues (specifically investment income related to the joint venture investments), and the consolidated operating cost ratio.
Adjustment (gain) on sale of Gentiva (formerly Kindred) Hospice - Reflects the adjustment (gain) related to the sale of the company's 60 percent ownership of Gentiva (formerly Kindred) Hospice. For 4Q22 and FY 2022, GAAP measures affected include consolidated pretax results and EPS.
Cumulative net tax impact of non-GAAP adjustments - This adjustment represents the cumulative net impact of the corresponding tax benefit or expense related to the aforementioned items excluded from the applicable GAAP measures. For all periods presented in this earnings release, EPS is the sole GAAP measure affected.

In addition to the reconciliations shown on page 2 of this release, the following are reconciliations of GAAP to Adjusted (non-GAAP) measures described above and disclosed within this earnings release:













12


Revenues

Revenues - CONSOLIDATED
(in millions)
4Q234Q22FY 2023FY 2022
GAAP$26,462$22,439$106,374$92,870
Change in fair market value of publicly-traded equity securities (1)123 
Impact of exit of employer group commercial medical products business(764)(1,140)(3,764)(4,689)
Impairment charges3636
Adjusted (non-GAAP)$25,734$21,303$102,645$88,304
Revenues - INSURANCE SEGMENT
(in millions)
4Q234Q22FY 2023FY 2022
GAAP$25,565$21,599$102,854$88,841
Impact of exit of employer group commercial medical products business(764)(1,140)(3,764)(4,689)
Adjusted (non-GAAP)$24,801$20,459$99,090$84,152

Benefit Expense Ratio

Benefit expense ratio - CONSOLIDATED4Q234Q22FY 2023FY 2022
GAAP90.7 %87.3 %87.3 %86.3 %
Impact of exit of employer group commercial medical products business(0.2)%(0.2)%(0.1)%(0.1)%
Adjusted (non-GAAP)90.5 %87.1 %87.2 %86.2 %

Benefit expense ratio - INSURANCE SEGMENT4Q234Q22FY 2023FY 2022
GAAP91.5 %87.5 %88.0 %86.6 %
Impact of exit of employer group commercial medical products business(0.1)%(0.1)% %(0.1)%
Adjusted (non-GAAP)91.4 %87.4 %88.0 %86.5 %

Operating Cost Ratio

Operating cost ratio - CONSOLIDATED4Q234Q22FY 2023FY 2022
GAAP14.6 %15.9 %12.5 %13.7 %
Transaction and integration costs %(0.2)% %(0.1)%
Impact of exit of employer group commercial medical products business %(0.2)%(0.2)%(0.3)%
Accrued charge related to certain anticipated litigation expenses %— %(0.1)%— %
Value creation initiatives(1.5)%(0.8)%(0.4)%(0.5)%
Impairment charges(0.2)%— %(0.1)%— %
Adjusted (non-GAAP)12.9 %14.7 %11.7 %12.8 %

13


Operating cost ratio - INSURANCE SEGMENT4Q234Q22FY 2023FY 2022
GAAP11.1 %12.8 %10.2 %10.4 %
Impact of exit of employer group commercial medical products business(0.2)%(0.3)%(0.3)%(0.4)%
Accrued charge related to certain anticipated litigation expenses %— %(0.1)%— %
Adjusted (non-GAAP)10.9 %12.5 %9.8 %10.0 %

Income from Operations

(Loss) income from operations - INSURANCE SEGMENT4Q234Q22FY 2023FY 2022
GAAP($426)$46$2,654$3,022
Amortization associated with identifiable intangibles$4$7$22$30
Impact of exit of employer group commercial medical products business61 59 116 107 
Accrued charge related to certain anticipated litigation expenses105
Adjusted (non-GAAP)($361)$112$2,897$3,159
(b) The CenterWell segment Adjusted income from operations includes an adjustment to add back depreciation and amortization expense to the segment's GAAP income from operations since such an adjustment is commonly utilized for valuation purposes within the healthcare delivery industry. Prior year presentation has been recast to conform to current year presentation.
Income from operations - CENTERWELL SEGMENT
(in millions)
4Q234Q22FY 2023FY 2022
GAAP$387$263$1,404$1,291
Depreciation and amortization expense58 45 210 181 
Adjusted (non-GAAP)$445 $308 $1,614 $1,472 

(c) FY 2024 projected Adjusted results exclude the future impact of items that cannot be estimated at this time.

(d) Prior Period Development related to the employer group commercial medical products business:
Favorable (unfavorable)First QuarterSecond QuarterThird QuarterFourth
Quarter
FY
Prior Period Development from prior years recognized in 2023
$23($20)($2)$—$1
Prior Period Development from prior years recognized in 2022
$32($2)($5)($20)$5

(e) The company provides a full range of insured specialty products including dental, vision, and life insurance benefits marketed to individuals and groups. Members included in these products may not be unique to each product since members have the ability to enroll in a medical product and one or more specialty products.
14


Cautionary Statement
This news release includes forward-looking statements regarding Humana within the meaning of the Private Securities Litigation Reform Act of 1995. When used in investor presentations, press releases, Securities and Exchange Commission (SEC) filings, and in oral statements made by or with the approval of one of Humana’s executive officers, the words or phrases like “expects,” “believes,” “anticipates,” “intends,” “likely will result,” “estimates,” “projects” or variations of such words and similar expressions are intended to identify such forward-looking statements.
These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, and assumptions, including, among other things, information set forth in the “Risk Factors” section of the company’s SEC filings, a summary of which includes but is not limited to the following:
If Humana does not design and price its products properly and competitively, if the premiums Humana receives are insufficient to cover the cost of healthcare services delivered to its members, if the company is unable to implement clinical initiatives to provide a better healthcare experience for its members, lower costs and appropriately document the risk profile of its members, or if its estimates of benefits expense are inadequate, Humana’s profitability could be materially adversely affected. Humana estimates the costs of its benefit expense payments, and designs and prices its products accordingly, using actuarial methods and assumptions based upon, among other relevant factors, claim payment patterns, medical cost inflation, and historical developments such as claim inventory levels and claim receipt patterns. The company continually reviews estimates of future payments relating to benefit expenses for services incurred in the current and prior periods and makes necessary adjustments to its reserves, including premium deficiency reserves, where appropriate. These estimates involve extensive judgment, and have considerable inherent variability because they are extremely sensitive to changes in claim payment patterns and medical cost trends. Accordingly, Humana's reserves may be insufficient.
If Humana fails to effectively implement its operational and strategic initiatives, including its Medicare initiatives, which are of particular importance given the concentration of the company's revenues in these products, state-based contract strategy, the growth of its CenterWell business, and its integrated care delivery model, the company’s business may be materially adversely affected. In addition, there can be no assurances that the company will be successful in maintaining or improving its Star ratings in future years.
If Humana fails to properly maintain the integrity of its data, to strategically maintain existing or implement new information systems, to protect Humana’s proprietary rights to its systems, or to defend against cyber-security attacks or prevent other privacy or data security incidents that result in security breaches that disrupt the company's operations or in the unintentional dissemination of sensitive personal information or proprietary or confidential information, the company’s business may be materially adversely affected.
Humana is involved in various legal actions, or disputes that could lead to legal actions (such as, among other things, provider contract disputes and qui tam litigation brought by individuals on behalf of the government), governmental and internal investigations, and routine internal review of business processes any of which, if resolved unfavorably to the company, could result in substantial monetary damages or changes in its business practices. Increased litigation and negative publicity could also increase the company’s cost of doing business.
As a government contractor, Humana is exposed to risks that may materially adversely affect its business or its willingness or ability to participate in government healthcare programs including, among other things, loss of material government contracts; governmental audits and investigations; potential inadequacy of government determined payment rates; potential restrictions on profitability, including by comparison of profitability of the company’s Medicare Advantage business to non-Medicare Advantage business; or other changes in the governmental programs in which Humana participates. Changes to the risk-adjustment model utilized by CMS to adjust premiums paid to Medicare Advantage plans or retrospective recovery by CMS of previously paid premiums as a result of the final rule related to the risk adjustment data validation audit methodology published by CMS on January 30, 2023 (Final RADV Rule), which Humana believes fails to address adequately the statutory requirement of actuarial
15


equivalence and violates the Administrative Procedure Act due to its failure to include a "Fee for Service Adjuster" could have a material adverse effect on the company's operating results, financial position and cash flows.
Humana's business activities are subject to substantial government regulation. New laws or regulations, or legislative, judicial, or regulatory changes in existing laws or regulations or their manner of application could increase the company's cost of doing business and have a material adverse effect on Humana’s results of operations (including restricting revenue, enrollment and premium growth in certain products and market segments, restricting the company’s ability to expand into new markets, increasing the company’s medical and operating costs by, among other things, requiring a minimum benefit ratio on insured products, lowering the company’s Medicare payment rates and increasing the company’s expenses associated with a non-deductible health insurance industry fee and other assessments); the company’s financial position (including the company’s ability to maintain the value of its goodwill); and the company’s cash flows.
Humana’s failure to manage acquisitions, divestitures and other significant transactions successfully may have a material adverse effect on the company’s results of operations, financial position, and cash flows.
If Humana fails to develop and maintain satisfactory relationships with the providers of care to its members, the company’s business may be adversely affected.
Humana faces significant competition in attracting and retaining talented employees. Further, managing succession for, and retention of, key executives is critical to the Company’s success, and its failure to do so could adversely affect the Company’s businesses, operating results and/or future performance.
Humana’s pharmacy business is highly competitive and subjects it to regulations and supply chain risks in addition to those the company faces with its core health benefits businesses.
Changes in the prescription drug industry pricing benchmarks may adversely affect Humana’s financial performance.
Humana’s ability to obtain funds from certain of its licensed subsidiaries is restricted by state insurance regulations.
Downgrades in Humana’s debt ratings, should they occur, may adversely affect its business, results of operations, and financial condition.
The securities and credit markets may experience volatility and disruption, which may adversely affect Humana’s business.
The spread of, and response to, the novel coronavirus, or COVID-19, underscores certain risks Humana faces, including those discussed above, and the ongoing, heightened uncertainty created by the pandemic precludes any prediction as to the ultimate adverse impact to Humana of COVID-19.

In making forward-looking statements, Humana is not undertaking to address or update them in future filings or communications regarding its business or results. In light of these risks, uncertainties, and assumptions, the forward-looking events discussed herein may or may not occur. There also may be other risks that the company is unable to predict at this time. Any of these risks and uncertainties may cause actual results to differ materially from the results discussed in the forward-looking statements.
Humana advises investors to read the following documents as filed by the company with the SEC for further discussion both of the risks it faces and its historical performance:
Form 10-K for the year ended December 31, 2022;
Form 10-Q for the quarters ended March 31, 2023, June 30, 2023, and September 30, 2023; and
Form 8-Ks filed during 2023 and 2024.
About Humana
Humana Inc. is committed to putting health first – for our teammates, our customers, and our company. Through our Humana insurance services, and our CenterWell health care services, we make it easier for the millions of people we
16


serve to achieve their best health – delivering the care and service they need, when they need it. These efforts are leading to a better quality of life for people with Medicare, Medicaid, families, individuals, military service personnel, and communities at large. Learn more about what we offer at Humana.com and at CenterWell.com.

17


Humana Inc. Initial Full Year 2024 Projections - As of January 25, 2024
in accordance with GAAP unless otherwise noted
Diluted earnings per common share
GAAP: approximately $14.87
Non-GAAP: approximately $16.00
Total Revenues
Consolidated
GAAP: approximately $113 billion
Consolidated and segment level revenue projections include expected investment income.
Segment level revenues include amounts that eliminate in consolidation.
Insurance segment
GAAP: approximately $110 billion
CenterWell segment
GAAP: approximately $19 billion
Change in year-end medical membership from prior year-end
Individual Medicare AdvantageGrowth of approximately 100,000
Group Medicare AdvantageGrowth of approximately 45,000
Medicare stand-alone PDPDecline of approximately 650,000
State-based contractsGrowth of approximately 250,000State-based contracts guidance includes membership in Florida, Illinois, Indiana, Kentucky, Louisiana, Ohio, Oklahoma, South Carolina, and Wisconsin.
Benefit Ratio
 Insurance segment
GAAP: approximately 90.0%
Ratio calculation: benefits expense as a percent of premiums revenues.
Operating Cost Ratio Consolidated
GAAP: approximately 11.4%
Ratio calculation: operating costs excluding depreciation and amortization as a percent of revenues excluding investment income.
Segment Results
Insurance segment income from operations
GAAP: approximately $1.2 billion
CenterWell segment Income from operations
GAAP: approximately $1.4 billion
Effective Tax Rate
GAAP: approximately 24.5%
Weighted Avg. Share Count for Diluted EPSapproximately 122 million
Cash flows from operations
GAAP: approximately $2 billion
Capital expenditures
GAAP: approximately $800 million
18




Humana Inc.
Statistical Schedules
and
Supplementary Information
4Q23 Earnings Release



S-1







Humana Inc.
Statistical Schedules and Supplementary Information
4Q23 Earnings Release
(S-3) - (S-4)Consolidated Statements of Income
(S-5)Consolidated Balance Sheets
(S-6)Consolidated Statements of Cash Flows - FY
(S-7) - (S-8)Consolidating Statements of Income - Quarter
(S-9) - (S-10)Consolidating Statements of Income - FY
(S-11)Membership Detail
(S-12) - (S-13)Premiums and Services Revenue Detail
(S-14) - (S-16)CenterWell Segment - Pharmacy Solutions, Primary Care, & Home Solutions
(S-17)Footnotes
S-2


Humana Inc.
Consolidated Statements of Income (Unaudited)
Dollars in millions, except per common share results
 For the three months ended December 31,
 20232022
Revenues:
Premiums$25,128 $21,275 
Services1,040 1,004 
Investment income294 160 
Total revenues26,462 22,439 
Operating expenses:
Benefits22,782 18,582 
Operating costs3,827 3,551 
Depreciation and amortization201 182 
Total operating expenses26,810 22,315 
(Loss) income from operations(348)124 
Adjustment on sale of Gentiva (formerly Kindred) Hospice 
Interest expense146 108 
Other expense, net97 84 
Loss before income taxes and equity in net earnings(591)(71)
Benefit from income taxes(75)(58)
Equity in net losses (A)(24)(5)
Net loss(540)(18)
Net (income) loss attributable to noncontrolling interests(1)
Net loss attributable to Humana$(541)$(15)
Basic loss per common share$(4.42)$(0.12)
Diluted loss per common share$(4.42)$(0.12)
Shares used in computing basic loss per common share (000’s)122,461 125,644 
Shares used in computing diluted loss per common share (000’s)122,461 125,644 



S-3



Humana Inc.
Consolidated Statements of Income (Unaudited)
Dollars in millions, except per common share results
 For the year ended December 31,
 20232022
Revenues:
Premiums$101,272 $87,712 
Services4,033 4,776 
Investment income1,069 382 
Total revenues106,374 92,870 
Operating expenses:
Benefits88,394 75,690 
Operating costs13,188 12,671 
Depreciation and amortization779 709 
Total operating expenses102,361 89,070 
Income from operations4,013 3,800 
Gain on sale of Gentiva (formerly Kindred) Hospice (237)
Interest expense493 401 
Other expense, net 137 68 
Income before income taxes and equity in net earnings3,383 3,568 
Provision for income taxes836 762 
Equity in net losses (A)(63)(4)
Net income2,484 2,802 
Net loss attributable to noncontrolling interests5 
Net income attributable to Humana$2,489 $2,806 
Basic earnings per common share$20.09 $22.20 
Diluted earnings per common share$20.00 $22.08 
Shares used in computing basic earnings per common share (000’s)123,866 126,419 
Shares used in computing diluted earnings per common share (000’s)124,441 127,094 



S-4


Humana Inc.
Consolidated Balance Sheets (Unaudited)
Dollars in millions, except share amounts
 December 31,December 31,
 20232022
Assets
Current assets:
Cash and cash equivalents$4,694 $5,061 
Investment securities16,626 13,881 
Receivables, net2,035 1,674 
Other current assets6,631 5,567 
Total current assets29,986 26,183 
Property and equipment, net3,030 3,221 
Long-term investment securities382 380 
Equity method investments740 749 
Goodwill9,550 9,142 
Other long-term assets3,377 3,380 
Total assets$47,065 $43,055 
Liabilities and Stockholders’ Equity
Current liabilities:
Benefits payable$10,241 $9,264 
Trade accounts payable and accrued expenses6,569 5,238 
Book overdraft353 298 
Unearned revenues266 286 
Short-term debt1,443 2,092 
Total current liabilities18,872 17,178 
Long-term debt10,213 9,034 
Other long-term liabilities1,662 1,473 
Total liabilities30,747 27,685 
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $1 par; 10,000,000 shares authorized, none issued — 
Common stock, $0.16 2/3 par; 300,000,000 shares authorized; 198,690,082 issued at December 31, 202333 33 
Capital in excess of par value3,346 3,246 
Retained earnings27,540 25,492 
Accumulated other comprehensive loss(999)(1,304)
Treasury stock, at cost, 76,465,862 shares at December 31, 2023
(13,658)(12,156)
Total stockholders’ equity16,262 15,311 
Noncontrolling interests56 59 
Total equity16,318 15,370 
Total liabilities and equity$47,065 $43,055 
Debt-to-total capitalization ratio41.8 %42.0 %

S-5



Humana Inc.
Consolidated Statements of Cash Flows (Unaudited) Dollars in millions
For the year ended December 31,
 20232022
Cash flows from operating activities
Net income$2,484 $2,802 
Adjustments to reconcile net income to net cash provided by operating activities:
Gain on sale of Gentiva (formerly Kindred) Hospice  (237)
Loss on investment securities, net54 205 
Equity in net losses63 
Impairment of property and equipment206 248 
Intangible asset impairment55 — 
Depreciation850 749 
Amortization67 96 
Stock-based compensation175 216 
Deferred income taxes(167)(100)
Changes in operating assets and liabilities, net of effect of businesses acquired and dispositions:
Receivables(337)(54)
Other assets(1,318)(463)
Benefits payable915 975 
Other liabilities841 44 
Unearned revenues(20)32 
Other, net113 70 
Net cash provided by operating activities3,981 4,587 
Cash flows from investing activities
Acquisitions, net of cash and cash equivalents acquired(233)(337)
Proceeds from sale of Gentiva (formerly Kindred) Hospice, net 2,701 
Purchases of property and equipment(1,004)(1,137)
Proceeds from sale of property and equipment210 17 
Purchases of investment securities(7,552)(6,049)
Maturities of investment securities1,292 1,365 
Proceeds from sales of investment securities3,795 2,434 
Net cash used in investing activities(3,492)(1,006)
Cash flows from financing activities
Receipts from contract deposits, net828 1,993 
Proceeds from issuance of senior notes2,544 1,982 
Repayment of senior notes(1,832)(1,000)
Repayments (proceeds) from the issuance of commercial paper, net211 (376)
Proceeds from short-term borrowings100 — 
Repayments of short-term borrowings(100)— 
Repayment of term loan(500)(2,000)
Debt issue costs(7)(6)
Change in book overdraft55 (28)
Common stock repurchases(1,573)(2,096)
Dividends paid(431)(392)
Other(151)
Net cash used in financing activities(856)(1,914)
(Decrease) increase in cash and cash equivalents(367)1,667 
Cash and cash equivalents at beginning of period5,061 3,394 
Cash and cash equivalents at end of period $4,694 $5,061 
S-6


Humana Inc.
Consolidating Statements of Income—For the three months ended December 31, 2023 (Unaudited)
In millions

InsuranceCenterWellEliminations/
Corporate
Consolidated
Revenues—external customers Premiums:
Individual Medicare Advantage$19,642 $— $— $19,642 
Group Medicare Advantage1,677 — — 1,677 
Medicare stand-alone PDP512 — — 512 
Total Medicare21,831 — — 21,831 
State-based contracts and other2,142 — — 2,142 
Commercial fully-insured717 — — 717 
Specialty benefits249 — — 249 
 Medicare Supplement189 — — 189 
Total premiums25,128 — — 25,128 
Services revenue:
Home solutions— 345 — 345 
Pharmacy solutions— 188 — 188 
Primary care— 237 — 237 
Military and other223 — — 223 
Commercial ASO 47 — — 47 
Total services revenue270 770 — 1,040 
Total revenues—external customers25,398 770 — 26,168 
Intersegment revenues3,940 (3,941)— 
Investment income166 — 128 294 
Total revenues25,565 4,710 (3,813)26,462 
Operating expenses:
Benefits23,004 — (222)22,782 
Operating costs2,811 4,265 (3,249)3,827 
Depreciation and amortization176 58 (33)201 
Total operating expenses25,991 4,323 (3,504)26,810 
(Loss) income from operations$(426)$387 $(309)$(348)
Benefit ratio91.5 %90.7 %
Operating cost ratio11.1 %90.6 %14.6 %
S-7


Humana Inc.
Consolidating Statements of Income—For the three months ended December 31, 2022 (Unaudited)
In millions


InsuranceCenterWellEliminations/
Corporate
Consolidated
Revenues—external customers Premiums:
Individual Medicare Advantage$15,840 $— $— $15,840 
Group Medicare Advantage1,773 — — 1,773 
Medicare stand-alone PDP490 — — 490 
Total Medicare18,103 — — 18,103 
State-based contracts and other 1,656 — — 1,656 
Commercial fully-insured1,065 — — 1,065 
Specialty benefits263 — — 263 
 Medicare Supplement
188 — — 188 
Total premiums21,275 — — 21,275 
Services revenue:
Home solutions— 336 — 336 
Pharmacy solutions— 279 — 279 
Primary care— 159 — 159 
Military and other155 — — 155 
Commercial ASO75 — — 75 
Total services revenue230 774 — 1,004 
Total revenues—external customers21,505 774 — 22,279 
Intersegment revenues14 3,365 (3,379)— 
Investment income80 78 160 
Total revenues21,599 4,141 (3,301)22,439 
Operating expenses:
Benefits18,623 — (41)18,582 
Operating costs2,765 3,833 (3,047)3,551 
Depreciation and amortization165 45 (28)182 
Total operating expenses21,553 3,878 (3,116)22,315 
Income (loss) from operations$46 $263 $(185)$124 
Benefit ratio87.5 %87.3 %
Operating cost ratio12.8 %92.6 %15.9 %

S-8


Humana Inc.
Consolidating Statements of Income—For the year ended December 31, 2023 (Unaudited)
In millions


InsuranceCenterWellEliminations/
Corporate
Consolidated
Revenues—external customers Premiums:
Individual Medicare Advantage$78,837 $— $— $78,837 
Group Medicare Advantage6,869 — — 6,869 
Medicare stand-alone PDP2,189 — — 2,189 
Total Medicare87,895 — — 87,895 
State-based contracts and other 8,108 — — 8,108 
Commercial fully-insured3,527 — — 3,527 
Specialty benefits1,007 — — 1,007 
Medicare supplement735 — — 735 
Total premiums101,272 — — 101,272 
Services revenue:
Home solutions— 1,342 — 1,342 
Pharmacy solutions — 849 — 849 
Primary care— 842 — 842 
Military and other763 — — 763 
Commercial ASO237 — — 237 
Total services revenue1,000 3,033 — 4,033 
Total revenues—external customers102,272 3,033 — 105,305 
Intersegment revenues31 15,372 (15,403)— 
Investment income551 — 518 1,069 
Total revenues102,854 18,405 (14,885)106,374 
Operating expenses:
Benefits89,100 — (706)88,394 
Operating costs10,408 16,791 (14,011)13,188 
Depreciation and amortization692 210 (123)779 
Total operating expenses100,200 17,001 (14,840)102,361 
Income (loss) from operations$2,654 $1,404 $(45)$4,013 
Benefit ratio88.0 %87.3 %
Operating cost ratio10.2 %91.2 %12.5 %

S-9


Humana Inc.
Consolidating Statements of Income—For the year ended December 31, 2022 (Unaudited)
In millions


InsuranceCenterWellEliminations/
Corporate
Consolidated
Revenues—external customers Premiums:
Individual Medicare Advantage$65,591 $— $— $65,591 
Group Medicare Advantage7,297 — — 7,297 
Medicare stand-alone PDP2,269 — — 2,269 
Total Medicare75,157 — — 75,157 
State-based contracts and other 6,376 — — 6,376 
Commercial fully-insured4,389 — — 4,389 
Specialty benefits1,047 — — 1,047 
Medicare supplement743 — — 743 
Total premiums87,712 — — 87,712 
Services revenue:
Home solutions— 2,333 — 2,333 
Pharmacy solutions— 1,025 — 1,025 
Primary care— 568 — 568 
Military and other550 — — 550 
Commercial ASO300 — — 300 
Total services revenue850 3,926 — 4,776 
Total revenues—external customers88,562 3,926 — 92,488 
Intersegment revenues56 13,373 (13,429)— 
Investment income223 151 382 
Total revenues88,841 17,307 (13,278)92,870 
Operating expenses:
Benefits75,934 — (244)75,690 
Operating costs9,251 15,835 (12,415)12,671 
Depreciation and amortization634 181 (106)709 
Total operating expenses85,819 16,016 (12,765)89,070 
Income (loss) from operations$3,022 $1,291 $(513)$3,800 
Benefit ratio86.6 %86.3 %
Operating cost ratio10.4 %91.5 %13.7 %
S-10


Humana Inc.
Membership Detail (Unaudited)
In thousands


    Year-over-Year Change Sequential Change
 December 31, 2023Average 4Q23December 31, 2022AmountPercentSeptember 30, 2023AmountPercent
Medical Membership:
Individual Medicare Advantage5,408.9 5,409.3 4,565.6 843.3 18.5 %5,374.4 34.5 0.6 %
Group Medicare Advantage509.6 509.9 565.1 (55.5)(9.8)%510.3 (0.7)(0.1)%
Total Medicare Advantage5,918.5 5,919.2 5,130.7 787.8 15.4 %5,884.7 33.8 0.6 %
Medicare stand-alone PDP2,849.1 2,860.5 3,551.3 (702.2)(19.8)%2,885.8 (36.7)(1.3)%
Total Medicare8,767.6 8,779.7 8,682.0 85.6 1.0 %8,770.5 (2.9)— %
State-based contracts and other1,228.8 1,237.9 1,137.3 91.5 8.0 %1,264.6 (35.8)(2.8)%
Medicare supplement307.2 304.1 313.6 (6.4)(2.0)%299.4 7.8 2.6 %
Military5,960.2 5,966.3 5,959.9 0.3 — %5,935.4 24.8 0.4 %
Total excluding employer group commercial medical16,263.8 16,288.0 16,092.8 171.0 1.1 %16,269.9 (6.1)— %
Fully-insured commercial medical338.7 359.9 556.3 (217.6)(39.1)%409.3 (70.6)(17.2)%
ASO commercial255.3 266.2 430.1 (174.8)(40.6)%284.3 (29.0)(10.2)%
Total employer group commercial medical594.0626.1 986.4 (392.4)(39.8)%693.6(99.6)(14.4)%
Total Medical Membership16,857.8 16,914.1 17,079.2 (221.4)(1.3)%16,963.5 (105.7)(0.6)%
Specialty Membership:      
Dental—fully-insured (B)2,205.0 2,223.8 2,416.3 (211.3)(8.7)%2,262.3 (57.3)(2.5)%
Dental—ASO307.0 307.5 288.1 18.9 6.6 %307.1 (0.1)— %
Total Dental2,512.0 2,531.3 2,704.4 (192.4)(7.1)%2,569.4 (57.4)(2.2)%
Vision1,971.4 1,977.1 2,081.7 (110.3)(5.3)%1,997.6 (26.2)(1.3)%
Other supplemental benefits384.9 388.1 408.7 (23.8)(5.8)%397.3 (12.4)(3.1)%
Total Specialty Membership4,868.3 4,896.5 5,194.8 (326.5)(6.3)%4,964.3 (96.0)(1.9)%
December 31, 2023Member Mix
December 31, 2023
December 31, 2022Member Mix
December 31, 2022
Individual Medicare Advantage Membership
HMO2,853.0 53 %2,618.6 57 %
PPO/PFFS2,555.9 47 %1,947.0 43 %
Total Individual Medicare Advantage
5,408.9 100 %4,565.6 100 %
Individual Medicare Advantage Membership
Shared Risk (C)1,917.3 36 %1,562.9 35 %
Path to Risk (D)1,847.0 34 %1,612.6 35 %
Total Value-based3,764.3 70 %3,175.5 70 %
Other1,644.6 30 %1,390.1 30 %
Total Individual Medicare Advantage5,408.9 100 %4,565.6 100 %
S-11


Humana Inc.
Premiums and Services Revenue Detail (Unaudited)
Dollars in millions, except per member per month; includes intersegment revenues
 For the three months ended December 31,Per Member per Month (I)
For the three months ended December 31,
DollarPercentage
 20232022ChangeChange20232022
Insurance
Individual Medicare Advantage$19,642 $15,840 $3,802 24.0 %$1,210 $1,157 
Group Medicare Advantage1,677 1,773 (96)-5.4 %1,096 1,046 
Medicare stand-alone PDP512 490 22 4.5 %60 46 
State-based contracts and other (E)2,142 1,656 486 29.3 %535 431 
Fully-insured commercial medical (F)717 1,065 (348)-32.7 %570 539 
Specialty benefits (G)249 263 (14)-5.3 %18 18 
Medicare Supplement189 188 0.5 %207 199 
Military and other (H)224 169 55 32.5 %
Commercial ASO47 75 (28)-37.3 %
Total 25,399 21,519 3,880 18.0 %
CenterWell
Pharmacy solutions2,791 2,726 65 2.4 %
Primary care1,073 876 197 22.5 %
Home solutions846 537 309 57.5 %
Total4,710 4,139 571 13.8 %




S-12


Humana Inc.
Premiums and Services Revenue Detail (Unaudited)
Dollars in millions, except per member per month; includes intersegment revenues

 For the year ended December 31,Per Member per Month (I)
For the year ended December 31,
DollarPercentage
 20232022ChangeChange20232022
Insurance
Individual Medicare Advantage$78,837 $65,591 $13,246 20.2 %$1,246 $1,200 
Group Medicare Advantage6,869 7,297 (428)-5.9 %1,121 1,079 
Medicare stand-alone PDP2,189 2,269 (80)-3.5 %63 53 
State-based contracts and other (E)
8,108 6,376 1,732 27.2 %470 444 
Fully-insured commercial medical (F)3,527 4,389 (862)-19.6 %556 523 
Specialty benefits (G)1,007 1,047 (40)-3.8 %18 18 
Medicare Supplement 735 743 (8)-1.1 %206 195 
Military and other (H)794 606 188 31.0 %
Commercial ASO237 300 (63)-21.0 %
Total 102,303 88,618 13,685 15.4 %
CenterWell
Pharmacy solutions11,300 10,866 434 4.0 %
Primary care4,174 3,547 627 17.7 %
Home solutions2,931 2,886 45 1.6 %
Total 18,405 17,299 1,106 6.4 %








S-13


Humana Inc.
CenterWell Segment - Pharmacy Solutions (Unaudited)


For the three months ended
December 31, 2023
For the three months ended
December 31, 2022
Year-over-Year
Change
For the three months ended
September 30, 2023
Sequential
Change
Generic Dispense Rate
Total Medicare91.8 %91.7 %0.1 %91.8 %— %
Mail-Order Penetration
Total Medicare29.0 %30.6 %-1.6 %29.6 %-0.6 %



For the year ended
December 31, 2023
For the year ended
December 31, 2022
Year-over-Year
Change
Generic Dispense Rate
Total Medicare91.4 %91.7 %-0.3 %
Mail-Order Penetration
Total Medicare29.7 %30.5 %-0.8 %





S-14


Humana Inc.
CenterWell Segment - Primary Care (J) (Unaudited)


As of December 31, 2023As of December 31, 2022Year-over-Year Growth
PrimaryPrimaryPrimary
CenterCarePatientsCenterCarePatientsCenterCarePatients
CountProvidersServed (K)CountProvidersServed (K)CountProvidersServed
De novo108 27443,100 50 10419,300 116.0 %163.5 %123.3 %
Wholly-owned188617189,600 185567171,900 1.6 %8.8 %10.3 %
Independent Physician Associations61,500 56,700 8.5 %
296891 294,200 235671 247,900 26.0 %32.8 %18.7 %


As of September 30, 2023Sequential Growth
PrimaryPrimary
CenterCarePatientsCenterCarePatients
CountProvidersServed (K)CountProvidersServed
De novo100 26836,400 8.0 %2.2 %18.4 %
Wholly-owned196614187,200 (4.1)%0.5 %1.3 %
Independent Physician Associations61,100 0.7 %
296882 284,700 — %1.0 %3.3 %







S-15


Humana Inc.
CenterWell Segment - Home Solutions (Unaudited)


For the three months ended
December 31, 2023
For the three months ended
December 31, 2022
Year-over-Year Growth
Episodic Admissions (L)75,921 68,306 11.1 %
Total Admissions - Same Store (M)92,525 88,118 5.0 %

For the year ended
December 31, 2023
For the year ended
December 31, 2022
Year-over-Year Growth
Episodic Admissions (L)301,642 276,245 9.2 %
Total Admissions - Same Store (M)372,926 354,994 5.1 %




December 31, 2023December 31, 2022Year-over-Year
Growth
Members covered by a value-based home care model (N)843,500760,60010.9%
S-16


Humana Inc.
Footnotes to Statistical Schedules and Supplementary Information
4Q23 Earnings Release

A.Net losses associated with the company's non-consolidated minority interest investments.
B.Fully-insured dental membership as reported does not include Humana members that have a Medicare Advantage plan that includes an embedded dental benefit.
C.In certain circumstances, the company contracts with providers to accept financial risk for a defined set of Medicare Advantage membership. For these Downside Risk arrangements, the provider is measured against a medical expense ratio target and the company may share savings from reduction to the total cost of care of the defined membership. The result is a high level of engagement on the part of the provider. Under these arrangements, the company may contract with providers to accept partial, full, or global financial risk. In certain instances (capitated shared risk) of these arrangements, the company may choose to prepay these providers a monthly fixed-fee per member to coordinate substantially all of the medical care for their Medicare Advantage members assigned or attributed to their provider panel, including some health benefit administrative functions and claims processing.
D.A Path to Risk provider is one who has a high level of engagement and has contracted with the company to participate in an Upside Only/Shared Savings total cost of care arrangement and/or in one of Humana’s Quality Bonus programs (Model Practice), through which the company rewards the provider for achieving quality and utilization targets. Providers who are contracted in an Upside Only/Shared Savings arrangement may receive a portion of achieved surpluses when the actual cost of the medical services provided to patients assigned or attributed to their panel is less than the agreed upon medical expense targets. These contracts may also include a Downside Risk trigger (future date or membership threshold) which has not yet been met.
E.Per Member per Month (PMPM) shown reflects only Medicaid premiums and average Medicaid membership for the period.
F.Fully-insured commercial medical premiums also include stop-loss premiums associated with the commercial ASO product; for purposes of the PMPM metric, the commercial ASO stop-loss premiums have been excluded.
G.Specialty per member per month is computed based on reported specialty premiums and average fully-insured specialty membership for the period.
H.The amounts primarily reflect services revenues under the TRICARE East Region contract that generally are contracted on a per-member basis.
I.Computed based on average membership for the period (i.e. monthly ending membership during the period divided by the number of months in the period).
J.De novo refers to all new centers opened or acquired since 2020 under a WCAS joint venture. Wholly-owned refers to all centers outside a WCAS joint venture.
K.Represents Medicare Advantage (MA) risk, MA path to risk, MA value-based, Direct Contracting Entity, and Accountable Care Organization patients.
L.Reflects patient admissions under the Patient Driven Groupings Model (PDGM) payment model.
M.Reflects all patient admissions regardless of reimbursement model. Same store is defined as care centers that have been owned and operated at least the last twelve months and startups that are an expansion of a same store care center.
N.Medicare Advantage members covered under the full value-based home model, which coordinates care and optimizes spend across home health, DME, and infusion provider categories.
S-17
Document
Exhibit 99.3
Humana Inc. Fourth Quarter 2023 Prepared Management Remarks 01/25/2024

https://cdn.kscope.io/35e63e639c2e41413c703492ccbce4c4-image_0.jpg
Please view these remarks in conjunction with our 4Q 2023 earnings release that can be found on our website at www.humana.com under the Investors section, or via the following link: https://humana.gcs-web.com/financial-information/quarterly-results.

We also invite you to listen to our live question and answer webcast with our Chief Executive Officer, Bruce Broussard, and our Chief Financial Officer, Susan Diamond, which will begin today at 9:00 a.m. Eastern Time and will be available at via the following link: https://humana.gcs-web.com/events-and-presentations/upcoming-events. For those unable to listen to the live event, the archive will be available in the Historical Webcasts and Presentations section of the Investor Relations page via the following link: https://humana.gcs-web.com/events-and-presentations.

Cautionary Statement
Certain of the matters discussed in these prepared remarks are forward-looking and are subject to a number of risks, uncertainties and assumptions. Actual results could differ materially.
Investors are advised to read the detailed risk factors discussed in our latest Form 10-K, our other filings with the Securities and Exchange Commission, and our fourth quarter 2023 earnings press release as they relate to forward-looking statements along with other risks discussed in our SEC filings. We undertake no obligation to publicly address or update any forward-looking statements in future filings or communications regarding our business or results.
Today’s press release, our historical financial news releases and our filings with the SEC are all also available on our Investor Relations site.
These remarks include financial measures that are not in accordance with generally accepted accounting principles, or GAAP.
Management's explanation for the use of these non-GAAP measures and reconciliations of GAAP to non-GAAP financial measures are included in today’s press release which can be found via the following link: https://humana.gcs-web.com/financial-information/quarterly-results.
Finally, any references to earnings per share or EPS made during this conference call refer to diluted earnings per common share.

Management Commentary
We would like to start by stating the obvious – we are disappointed with the impact of the late and unexpected development of higher trends on our 2023 results and 2024 outlook. However, our confidence in the long-term attractiveness of this sector and our position within it has not changed.

1


Exhibit 99.3
Humana Inc. Fourth Quarter 2023 Prepared Management Remarks 01/25/2024
The Medicare Advantage (MA) sector is navigating a complex and dynamic period of change.
The sector is navigating significant regulatory changes while also absorbing unprecedented increases in medical cost trends.
We believe the elevated MA medical costs are an industry dynamic, not specific to Humana, and that they may persist for an extended period or, in some cases, permanently reset the baseline.
Our initial 2024 Adjusted EPS outlook of ‘approximately $16’ assumes these higher costs persist throughout 2024, which we believe is prudent, as initial claims data suggests they are not seasonal or short term in nature.
The MA program was designed to be able to adjust to unexpected medical trend through annual revisions to CMS benchmarks, the inherent mechanism of risk adjustment and the ability to re-price annually.
Although we intend to prioritize margin recovery over membership growth near-term, we no longer believe the previously communicated $37 Adjusted EPS target for 2025 is achievable. It is our intent to deliver $6 to $10 of Adjusted EPS growth in 2025 through MA pricing actions, earnings growth in other lines of business, as well as our ongoing productivity and trend mitigation initiatives.
Despite these near-term challenges and need for an industry response, we have conviction that the strong core fundamentals and growth outlook for MA and value-based care (VBC) remain intact and that Humana’s platform, unique focus on MA, and expanding CenterWell capabilities will allow us to compete effectively and deliver compelling shareholder value over the long-term.

With these key messages as a backdrop, we will now discuss our fourth quarter 2023 results, with a focus on emerging trends in MA, before providing details regarding our 2024 guidance and thoughts on our go forward outlook and strength of the overall MA industry.

Fourth Quarter 2023 Results
Individual Medicare Advantage Medical Cost Trend Update
The MA industry faced a significant and unanticipated increase in medical cost trends throughout 2023. As shared on our third quarter 2023 earnings call, at that time we anticipated the higher MA medical cost trend experienced during the third quarter to continue for the remainder of the year, increasing the expected full year net medical cost pressure to approximately $700 million, offset by administrative expense reductions, improved net investment income and other business outperformance. Actual fourth quarter results reflect an additional increase in MA medical cost trends, driven by higher inpatient utilization primarily for
2


Exhibit 99.3
Humana Inc. Fourth Quarter 2023 Prepared Management Remarks 01/25/2024
the months of November and December, as well as a further increase in non-inpatient trends, predominately in the categories of physician, outpatient surgeries and supplemental benefits, which emerged with the November and December paid claims data (received throughout December and January, respectively.)
The higher than anticipated trends resulted in a fourth quarter Adjusted Insurance segment benefit ratio of approximately 91.4 percent, as compared to our previous expectations of 89.5 percent, or approximately $475 million in net pressure, nearly evenly split between inpatient and non-inpatient spend.
As we analyze these most recent emerging trends, we are seeing an increased number of short stay admissions and a decrease in observation events. For perspective, the average unit cost for a short stay admission is approximately 4 times greater than the average unit cost of an observation event. In the non-inpatient space, despite the recent decline in observation events, we saw a sequential uptick in overall medical cost per member per month (PMPM) in the fourth quarter, driven largely by increases in physician, outpatient surgical and supplemental benefits cost categories.
Specific to respiratory related utilization, while we did experience an increase in COVID and flu activity as well as RSV vaccine costs in the fourth quarter, we identified the initial emergence of these trends in the third quarter. As a result, our fourth quarter estimates contemplated this rise in utilization, and therefore it did not contribute to the higher than anticipated medical costs in the quarter. In fact, the respiratory related utilization was favorable to our estimates for the quarter, partially offsetting the non-respiratory related pressure.
We have robust processes throughout the organization focused on identifying and analyzing emerging trends and have leveraged this infrastructure throughout the year to gain insights into the higher cost trends. In response to the most recent trend acceleration, we enhanced these processes, establishing dedicated teams focused on further analyzing the trends and identifying additional opportunities to mitigate the impacts near and longer term through a range of levers that include enhanced analytics and prior authorization programs, site
3


Exhibit 99.3
Humana Inc. Fourth Quarter 2023 Prepared Management Remarks 01/25/2024
of service redirection, and targeted contracting initiatives, among others. The work and findings of these teams will continue to enhance our understanding of the emerging trends and contribute to the refinement of our 2024 outlook throughout the year.
Other Business Performance
Apart from Medicare Advantage as discussed above, all lines of business performed largely in line with expectations in the fourth quarter. As a result, we will not provide specific commentary related to the fourth quarter performance for each line of business. Please refer to the fourth quarter 2023 earnings release for additional detail.
2023 Summary
2023 was a dynamic and challenging year across the industry. We take our commitments seriously and are disappointed we were unable to fully offset the higher cost trends experienced in the fourth quarter, despite our best efforts to identify mitigation opportunities throughout the year. While not minimizing the significance of those challenges, we are proud of the strong growth we achieved in our MA, Medicaid and CenterWell businesses in 2023, and progress made across the enterprise to advance our industry leading MA and senior focused value-based care platforms supported by the tireless work of our over 65,000 teammates.
Initial 2024 Guidance & Outlook
We have worked diligently to offset as much of the higher than anticipated medical cost trend as possible with our initial 2024 pricing actions, administrative cost containment, trend mitigation and other initiatives. Due to the recency and magnitude of the emerging utilization trends, our work is ongoing to fully evaluate the underlying drivers, as well as our assessment of the degree to which the higher costs will persist. As a result, we believe it is prudent to assume the higher costs persist throughout 2024, resulting in a meaningfully lower initial 2024 Adjusted EPS estimate than previously communicated.
Accordingly, today we provided initial Adjusted EPS guidance for 2024 of ‘approximately $16’ and acknowledge there is greater inherent uncertainty given these circumstances. We
4


Exhibit 99.3
Humana Inc. Fourth Quarter 2023 Prepared Management Remarks 01/25/2024
believe it is important to note if some of these trends prove transitory, our estimates would improve accordingly. We will provide updates on our 2024 outlook and underlying assumptions as additional clarity is available throughout the year.
Our initial guidance assumes consolidated revenue of approximately $113 billion, reflecting 10 percent year over year growth, driven by individual MA membership growth of approximately 100,000 (discussed more below) and premium yield in the lower mid-single digits, as well as growth in our Group MA, Medicaid, Primary Care and Home businesses. These increases are expected to be partially offset by expected declines in Stand-Alone Part D (PDP) membership, as well as reimbursement headwinds in our Primary Care business and the net impact of our Medicare (MA and PDP) membership growth expectations on our Pharmacy business.
With respect to MA medical costs, our guidance assumes the higher than expected fourth quarter medical costs run rate into 2024, while also allowing for incremental “normalized” trend. In addition, we are not assuming significant positive impact on 2024 risk adjustment revenue as a result of the higher 2023 utilization and are assuming typical prior period development patterns (versus the higher amounts realized in 2023). All in, we currently expect a full year 2024 Insurance Segment benefit ratio of approximately 90 percent, a 200 basis point increase over the 2023 Adjusted ratio of 88 percent, with the higher than anticipated utilization and reimbursement headwinds partially offset by MA benefit reductions. We anticipate our consolidated benefit ratio will be approximately 40 basis points lower than Insurance. If our current assumptions prove conservative, it would be positive relative to our initial guidance.
In addition, we anticipate a consolidated operating cost ratio of approximately 11.4 percent for 2024, a decrease of 30 basis points from the Adjusted operating cost ratio of 11.7 percent in 2023. This decrease reflects our continued focus on driving sustainable value from productivity and administrative cost containment initiatives.
5


Exhibit 99.3
Humana Inc. Fourth Quarter 2023 Prepared Management Remarks 01/25/2024
At this time, we expect first quarter earnings to represent approximately 38 percent of full year 2024 adjusted EPS.
Individual MA Membership
Turning to MA membership growth. We expect full-year individual MA growth of approximately 100,000 members in 2024, representing 1.8 percent year over year growth. Our membership growth outlook for the year is impacted by our balanced approach to pricing which, combined with higher than anticipated investments by others in the industry, resulted in a lower share of overall industry growth. While our overall Annual Election Period (AEP) sales volume was in line with expectations, a higher proportion was driven by plan change activity by our existing members, resulting in lower new member sales than expected. Despite the higher plan change activity, which we expected to result in improved retention, we experienced slightly higher attrition during the AEP.
While our membership growth expectations are less than originally anticipated, we were pleased to achieve the second highest Individual MA net membership growth in AEP across the industry. Our growth was balanced across product lines with approximately 40 percent of our growth from Dual Special Needs Plan (D-SNP) enrollments, and we continued to achieve industry leading growth in our veteran-focused, MA-only plans.
Our actual AEP growth is approximately 120,000 members, which is expected to decline slightly by year end due to the more limited sales opportunity post AEP and the expectation that we will see slightly higher attrition within our D-SNP offerings over the next several months as members lose dual eligible status from the on-going Medicaid redetermination process. For reference, when a D-SNP member loses Medicaid coverage through the redetermination process, they can maintain their D-SNP Medicare coverage for up to 6 additional months. If they are not re-certified or voluntarily enroll in another non-D-SNP plan by that time, their D-SNP coverage is terminated, and they return to Fee for Service Medicare. Given the timing of redeterminations over the course of 2023, most individuals impacted by redeterminations remain in the 6-month grace period as of year-end.
6


Exhibit 99.3
Humana Inc. Fourth Quarter 2023 Prepared Management Remarks 01/25/2024
We continue to believe our more prudent approach to 2024 MA pricing was appropriate in the light of the evolving utilization environment and regulatory changes the industry is navigating, despite the impact to our near-term growth expectations. In addition, we remain well positioned to compete as an industry leader in the attractive MA market going forward with our differentiated capabilities, including highly diversified and patient centered value-based care arrangements, exceptional quality as demonstrated by our industry leading Stars scores, best in class consumer experience rankings, continuously improving cost structure, and continued growth and integration of our CenterWell capabilities, which should serve us well as the industry goes through a re-pricing cycle. As you look at our membership growth over time, we have consistently outpaced the market. Our 2023 and 2024 combined growth reflects a compound annual growth (CAGR) of 10 percent compared to 8 percent for the industry. In addition, for the 7-year period ending 2024, we estimate we will see a CAGR of nearly 10 percent, as compared to the expected industry CAGR of 9 percent.
As we look to prioritize margin recovery over membership growth near term, we will lean further into product and go-to-market strategies that best serve the unique needs of our consumers. We continue to leverage analytics and consumer research to align our products and benefits to the unique needs of individual consumer segments, and make targeted changes that allow us to maximize the benefits that consumers value most while also addressing industry-wide utilization trends. Further, we anticipate that carriers across the industry will also need to moderate benefits to account for the higher medical cost trends. While these changes certainly will be impactful to our consumers, we do not expect them to impact the value proposition of MA compared to Fee for Service Medicare given the strong value proposition that exists today.
As we look to further advance our strategy, driving growth and improving the customer experience, we are pleased to announce that we will be adding to the strength of our management team with the addition of a President of Enterprise Growth.  David Dintenfass will join Humana on February 5th. Under Dintenfass, we will centralize our sales, marketing, product design and experience capabilities with a collective focus on customer acquisition and retention to ultimately drive sustainable and profitable growth. The initial focus will be on the growth of
7


Exhibit 99.3
Humana Inc. Fourth Quarter 2023 Prepared Management Remarks 01/25/2024
our insurance businesses but will evolve over time and integrate with our care delivery offerings through CenterWell by advancing our integrated health strategy of increasing the penetration of health plan members utilizing CenterWell primary care, home solutions and pharmacy offerings. This holistic approach will help elevate customer experience and retention efforts, transform product offerings, and ensure a cohesive digital strategy. This includes incorporating increased innovation in digital capabilities and harnessing marketing capabilities to drive awareness of and uptake in products.
Group MA
As shared last quarter, we expect group MA membership growth of approximately 45,000 in 2024 driven by small and mid-size account wins and remain committed to disciplined pricing in a competitive group MA market. Further, group MA experienced largely the same higher than anticipated medical cost trends as individual MA in 2023. Given the group MA pricing cycles, there is limited ability to price for the higher than anticipated trends in 2024, but we do intend to address in pricing for 2025.
Stand Alone Part D (PDP)
The overall PDP market continues to decline as Medicare beneficiaries recognize the value proposition of MA over Fee for Service Medicare and PDP. In addition, we remain disciplined in the pricing of our PDP products, as cost trends continue to rise. We now expect a net decline of approximately 650,000 PDP members in 2024, versus our previous expectation of a net decline of 750,000 members. This improvement was driven by better-than-expected sales and retention across our plans, especially the Premier plan where we made several benefit enhancements. We continue to focus on creating enterprise value from our PDP plans by driving increased mail order penetration and conversions to MA.
Medicaid
In our Medicaid business, we look forward to beginning to serve members in both Indiana and Oklahoma in 2024, bringing our total Medicaid footprint to 9 states and approximately 1.5 million members by year end. Further, we have bids outstanding in several
8


Exhibit 99.3
Humana Inc. Fourth Quarter 2023 Prepared Management Remarks 01/25/2024
states, and continue to strengthen our Medicaid capabilities and growth prospects – leaning into enterprise best practices. Notably, we anticipate the Florida contract award announcement early this year. Humana has decades of strong Medicaid performance in Florida, and we continue to believe we are well positioned for this highly competitive renewal. Finally, we are pleased that our state partners are actively monitoring acuity as the redetermination process unwinds and are committed to rate changes reflective of evolving trends.
CenterWell
Within CenterWell, we will continue to expand our multi payer Primary Care platform where we expect to continue the growth pace that we have previously communicated of between 30 to 50 incremental centers annually. Further, our Primary Care Organization experienced strong growth in January and expect to have added 12,000 to 14,000 net patients across our de novo and wholly owned centers by the end of the month. And we are happy to share that nearly 51 percent of these new patients had appointments scheduled as of December 31st. This is a key metric for us to measure the engagement level of new members and engagement is a key driver of retention. For the full year, we expect our end of year patient panel for 2024 to be between 330,000 and 340,000, as a result of organic growth and programmatic M&A.
As previously shared, we expect a margin headwind in the Primary Care Organization in 2024 because of the initial phase in of the v28 risk model revision. While we expect margin headwinds in the near term, we continue to anticipate we will largely mitigate the ultimate impact of the risk model changes over the three-year phase in through a multi-pronged mitigation plan, including numerous operational efficiencies such as centralizing and streamlining administrative functions, standardizing the clinic operating model, and improving clinician productivity to increase capacity. Our current 2024 forecast for the Primary Care Organization incorporates the impact of the v28 risk model revision, 2024 benefit changes across payer partners and recent trends in medical services utilization.
9


Exhibit 99.3
Humana Inc. Fourth Quarter 2023 Prepared Management Remarks 01/25/2024
In the Home, we continue to expand our value-based home care models. During 2024, we anticipate rolling out our home health utilization management services in additional states, increasing the share of Humana MA membership covered by approximately 13 percent to 3.4 million by year end. In addition, we continue to implement new value-based care delivery and payment models between CenterWell Home Health, Humana health plans and CenterWell Primary Care. We expect to serve nearly all of our CenterWell Primary Care patients who utilize home health via our owned CenterWell Home Health and onehome agencies where there is overlapping coverage by the end of 2024, driving a 25 percent increase in value-based home health admissions year-over-year. As part of this strategy, we also expect to move additional providers within our home health network into a path to value arrangement that aligns incentives to improve outcomes and access for our members in need of home health care.
In addition, as previously shared, our comprehensive initiative to drive productivity and efficiency within our home operating model is expected to streamline our operations and lead to increased clinician productivity and satisfaction, particularly for nurses, by minimizing administrative tasks while improving clinician scheduling, resulting in more clinician time spent directly with patients. While the implementation and resulting productivity and growth driven by these initiatives will extend into 2025 and beyond, we do expect material savings net of investments in 2024 to improve our operating expense ratio for the home business by greater than 150 basis points. Further, these activities together with the impact of tuck-in acquisitions completed in 2023 will aid in our ability to drive a high single digit percentage increase in home health admissions year-over-year.
In our Pharmacy business, we will sustain our industry leading mail order penetration rate and anticipate increased use of our digital channel, which increased 800 basis points in 2023 and early data shows continued positive momentum in 2024. We are focused on delivering price transparency through direct to consumer messaging with a digital first call to action. Early results from our first messaging campaign, which launched late in the fourth quarter of 2023, show an increase in digital leads of approximately 120 percent. We expect
10


Exhibit 99.3
Humana Inc. Fourth Quarter 2023 Prepared Management Remarks 01/25/2024
digital channels to continue to gain preference with our consumers and simplify interactions with our pharmacy services.
Net Investment Income
We anticipate investment income to reflect double digit growth in 2024, benefiting from our strong 2023 membership growth and partially offset by expected rate cuts towards the middle of the year. From an interest expense perspective, we expect an increase of approximately $150 million year over year because of debt refinancing executed in 2023 and 2024. Collectively, net investment income is expected to be largely flat year over year.
Capital Deployment
We anticipate $1 billion in share repurchases in 2024, approximately $400 million of which has been completed to date, taking advantage of the recent dislocation in the stock price relative to our confidence in the long-term earnings outlook of our business, underpinned by our strong Medicare Advantage platform and the continued build out and integration of our CenterWell assets. We will continue to consider the use of Accelerated Share Repurchase programs, as well as open market repurchases, to ensure we maximize value from these programs.     
2024 Summary
2024 is a year of transition as we continue to navigate the evolving utilization environment and regulatory changes impacting the MA industry. While we currently anticipate 2024 earnings will be materially impacted by the higher than anticipated MA utilization trends and acknowledge uncertainty remains, we remain focused on mitigation activities, including administrative cost containment, productivity, and trend initiatives. In addition, we would reinforce our belief that the trends are impacting the industry broadly and to the degree they continue, expect them to be reflected in pricing, and have begun our 2025 bid planning work accordingly.


11


Exhibit 99.3
Humana Inc. Fourth Quarter 2023 Prepared Management Remarks 01/25/2024
Looking Ahead to 2025
With respect to 2025, due to the significant impact of the MA medical cost trends, we no longer believe the previously communicated $37 Adjusted EPS target is achievable. That said, we intend to prioritize margin recovery over membership growth in the near term and anticipate $6 to $10 in Adjusted EPS growth in 2025. This growth will be driven by MA pricing actions, earnings growth in other lines of business, as well as our ongoing productivity and trend mitigation initiatives. As a result of our intended pricing actions, membership growth may lag industry growth in 2025, depending on the level of competitor adjustments, re-positioning us for sustainable and more profitable growth on a go-forward basis.
It is important to keep in mind that to the degree 2024 financial performance improves, it will increase the base from which to apply the currently expected $6 to $10 of 2025 Adjusted EPS growth.
To be more specific on our 2025 outlook we need to understand the impacts of the 2025 MA rate notice, further evaluate the persistency of recent emerging trends, and contemplate peer performance in 2024 along with the anticipated competitive environment for 2025 to assess impacts to membership growth of our intended pricing actions.
We will provide an update on our 2025 outlook post bid finalization.
MA Industry Value Proposition and Growth Outlook
Today, more than half of all Medicare-eligible seniors and those with disabilities rely on MA – more than 32 million Americans1. These beneficiaries choose MA because it delivers accountable, high-quality, consumer-centric health care they depend on. In a time when MA is facing near term challenges, we believe it is important to reinforce our belief that MA has strong industry fundamentals and secular growth prospects due to an aging population and a value proposition that will continue to be superior to Fee for Service Medicare.
The average MA enrollee is more likely, as compared to those with Fee for Service Medicare, to live on less than $20,000 per year2. That underscores why MA is deeply valued and
12


Exhibit 99.3
Humana Inc. Fourth Quarter 2023 Prepared Management Remarks 01/25/2024
relied on by millions of seniors. MA provides a significant value proposition: providing on average cost savings for an enrollee of $2,400 per year3, offering key benefits that are not covered by Fee for Service Medicare, such as access to healthy foods and rides to the doctor; and a deep focus on coordinating care for those with chronic illnesses and closing barriers to care. Seniors choosing MA have doubled since 2010, moving from 25 percent in 20104 to 54 percent currently5, demonstrating the strong value proposition enrollees see in MA being right for their health needs. As we look ahead, the Medicare population will continue to grow. Kaiser Family Foundation anticipates there will be 70 million Medicare eligible Americans by 20306, with MA penetration rates greater than 60 percent4.
In addition, the MA program has embedded adjusting mechanisms including CMS benchmarks, risk adjustment and the ability to re-price each year which enable Humana and others in the industry to adequately address unanticipated increases in medical costs within a relatively short period of time. Importantly, while moderate benefit adjustments will cause disruption for members in the near term, which the industry in its partnership with CMS must manage, we believe the value proposition of MA will remain compelling. As a result, we continue to expect the industry to experience high single digit growth in the mid-term, including 2024.
Closing
We continue to believe the strong fundamentals of MA remain intact and the strength and scale of our platform and differentiated capabilities will allow us to effectively manage through the near-term uncertainty, compete effectively and deliver compelling shareholder returns over the long term.
Finally, we are thrilled to share that Jim Rechtin joined Humana on January 8th as President and COO. Jim brings a strong combination of operational, industry and CEO expertise, making him uniquely positioned to provide invaluable insight to the team as we navigate this dynamic time and are already seeing the benefits of his unique experience and skillset. Jim will
13


Exhibit 99.3
Humana Inc. Fourth Quarter 2023 Prepared Management Remarks 01/25/2024
work closely with Bruce and the team until the latter half of 2024 at which time Bruce will step down and Jim will assume the CEO role.
We appreciate your continued support and look forward to providing updates on emerging trends and our mid- and longer-term outlook throughout the year.

Bruce Broussard, Chief Executive Officer
Susan Diamond, Chief Financial Officer
Jim Rechtin, President and Chief Operating Officer

1 Centers for Medicare & Medicaid Services, Monthly Contract and Enrollment Summary Report, December 2023
2 KFF, A Snapshot of Sources of Coverage Among Medicare Beneficiaries, December 2023
3 https://bettermedicarealliance.org/news/medicare-advantage-offers-2400-in-annual-cost-savings-for-seniors/
4 Kaiser Family Foundation, Medicare Advantage in 2022: Enrollment Update and Key Trends, August 25 2022. Available at: https://www.kff.org/medicare/issue-brief/medicare-advantage-in-2022-enrollment-update-and-key-trends/
5 CMS Enrollment files as of January 2024; Part A and B eligible lives only
6 U.S. Census Bureau, Projected Age Groups and Sex Composition of the Population: Main Projections Series for the United States, 2017-2060. Available at: https://www.census.gov/data/tables/2017/demo/popproj/2017-summary-tables.html
14